XML 22 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Summarized financial information showing reconciliation of segment net income loss and assets to consolidated results
Summarized financial information concerning the Corporation's reportable segments and the reconciliation to the Corporation's consolidated results is shown in the following table.  Income taxes are allocated based on the separate taxable income of each segment and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the "Holding Company and Other" column below, along with amounts to eliminate transactions between segments (dollars in thousands):
Three Months Ended September 30, 2012
Nine Months Ended September 30, 2012
Core Banking
Wealth Management Group Services
Holding Company And Other
Consolidated Totals
Core Banking
Wealth Management Group Services
Holding Company And Other
Consolidated Totals
Net interest income
$
11,774
$
-
$
1
$
11,775
$
35,149
$
-
$
7
$
35,156
Provision for loan losses
225
-
-
225
754
-
-
754
Net interest income after provision for loan losses
11,549
-
1
11,550
34,395
-
7
34,402
Other operating income
2,180
1,668
212
4,060
7,396
5,170
522
13,088
Other operating expenses
9,510
1,708
175
11,393
28,344
5,279
577
34,200
Income or (loss) before income tax expense
4,219
(40
)
38
4,217
13,447
(109
)
(48
)
13,290
Income tax expense (benefit)
1,400
(15
)
(2
)
1,383
4,512
(42
)
(72
)
4,398
Segment net income (loss)
$
2,819
$
(25
)
$
40
$
2,834
$
8,935
$
(67
)
$
24
$
8,892
Segment assets
$
1,279,107
$
5,249
$
2,624
$
1,286,980


Three Months Ended September 30, 2011
Nine Months Ended September 30, 2011
Core Banking
Wealth Management Group Services
Holding Company And Other
Consolidated Totals
Core Banking
Wealth Management Group Services
Holding Company And Other
Consolidated Totals
Net interest income
$
11,842
$
-
$
1
$
11,843
$
31,834
$
-
$
6
$
31,840
Provision for loan losses
583
-
-
583
833
-
-
833
Net interest income after provision for loan losses
11,259
-
1
11,260
31,001
-
6
31,007
Other operating income
2,465
1,747
116
4,328
7,284
5,131
1,005
13,420
Other operating expenses
8,638
1,843
136
10,617
27,259
5,450
553
33,262
Income or (loss) before income tax expense
5,086
(96
)
(19
)
4,971
11,026
(319
)
458
11,165
Income tax expense (benefit)
1,742
(37
)
(25
)
1,680
3,589
(123
)
123
3,589
Segment net income (loss)
$
3,344
$
(59
)
$
6
$
3,291
$
7,437
$
(196
)
$
335
$
7,576
Segment assets
$
1,257,067
$
5,856
$
3,001
$
1,265,924