XML 47 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2012
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets
5.           Goodwill and Intangible Assets

The changes in goodwill included in the core banking segment during the periods ending September 30, 2012 and 2011 were as follows:

 
2012
2011
Beginning of year
$
21,983,617
$
9,872,375
Acquired goodwill
-
12,284,838
Adjustment of Acquired goodwill (1)
(159,174
)
-
September 30,
$
21,824,443
$
22,157,213
(1) Adjustment related to Fort Orange Financial Corp. acquisition

Acquired intangible assets were as follows at September 30, 2012 and December 31, 2011:

At September 30, 2012
At December 31, 2011
Balance Acquired
Accumulated Amortization
Balance Acquired
Accumulated Amortization
Core deposit intangibles
$
3,819,798
$
1,655,826
$
3,819,798
$
1,213,118
Other customer relationship intangibles
6,063,423
2,845,113
6,063,423
2,479,563
Total
$
9,883,221
$
4,500,939
$
9,883,221
$
3,692,681

Aggregate amortization expense was $808,258 and $753,192 for the nine-month periods ended September 30, 2012 and 2011, respectively.

The remaining estimated aggregate amortization expense at September 30, 2012 is listed below:

Year
Estimated Expense
2012
$
238,462
2013
876,524
2014
777,801
2015
681,176
2016
607,713
2017 and thereafter
2,200,606
Total
$
5,382,282