XML 11 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities (Tables)
6 Months Ended
Jun. 30, 2012
Securities [Abstract]  
Amortized cost and estimated fair value of securities available for sale
Amortized cost and estimated fair value of securities available for sale are as follows:

   
June 30, 2012
 
   
Amortized
 Cost
   
Unrealized
 Gains
   
Unrealized
 Losses
   
Estimated Fair
 Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
143,778,752
   
$
3,581,127
   
$
8,000
   
$
147,351,879
 
Mortgage-backed securities, residential
   
38,178,813
     
2,429,367
     
-
     
40,608,180
 
Collateralized Mortgage obligations
   
5,399,128
     
90,845
     
2,917
     
5,487,056
 
Obligations of states and political subdivisions
   
41,695,595
     
1,737,291
     
5,541
     
43,427,345
 
Corporate bonds and notes
   
13,435,143
     
304,121
     
28,017
     
13,711,247
 
SBA loan pools
   
1,828,325
     
35,124
     
-
     
1,863,449
 
Trust Preferred securities
   
2,542,121
     
197,274
     
312,610
     
2,426,785
 
Corporate stocks
   
787,807
     
5,284,374
     
6,676
     
6,065,505
 
     Total
 
$
247,645,684
   
$
13,659,523
   
$
363,761
   
$
260,941,446
 
 
   
December 31, 2011
 
   
Amortized
 Cost
   
Unrealized
 Gains
   
Unrealized
 Losses
   
Estimated Fair
 Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
149,140,715
   
$
3,022,726
   
$
83,671
   
$
152,079,770
 
Mortgage-backed securities, residential
   
48,129,271
   
 
2,637,334
     
-
     
50,766,605
 
Collateralized mortgage obligations
   
7,412,470
   
 
135,603
     
11,321
     
7,536,753
 
Obligations of states and political subdivisions
   
44,561,789
   
 
1,954,265
     
3,083
     
46,512,971
 
Corporate bonds and notes
   
13,461,675
   
 
418,969
     
196,446
     
13,684,198
 
SBA loan pools
   
1,915,419
   
 
34,187
     
-
     
1,949,606
 
Trust preferred securities
   
2,538,286
   
 
132,516
     
360,735
     
2,310,066
 
Corporate stocks
   
788,030
   
 
5,246,655
     
4,844
     
6,029,841
 
     Total
 
$
267,947,655
   
$
13,582,255
   
$
660,100
   
$
280,869,810
 
 
Amortized cost and estimated fair value of securities held to maturity
Amortized cost and estimated fair value of securities held to maturity are as follows:

   
June 30, 2012
 
   
Amortized
 Cost
   
Unrealized
 Gains
   
Unrealized
 Losses
   
Estimated Fair
 Value
 
Obligations of states and political subdivisions
 
$
6,334,331
   
$
763,815
   
$
-
   
$
7,098,146
 
     Total
 
$
6,334,331
   
$
763,815
   
$
-
   
$
7,098,146
 

 
 
December 31, 2011
 
   
Amortized
 Cost
   
Unrealized
 Gains
   
Unrealized
 Losses
   
Estimated Fair
 Value
 
                     
Obligations of states and political subdivisions
 
$
8,311,921
   
$
864,035
   
$
-
   
$
9,175,956
 
     Total
 
$
8,311,921
   
$
864,035
   
$
-
   
$
9,175,956
 
 
Amortized cost and estimated fair value of debt securities by contractual maturity
The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately:

   
June 30, 2012
 
   
Available for Sale
   
Held to Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Within One Year
 
$
60,679,329
   
$
61,410,522
   
$
1,613,513
   
$
1,647,827
 
After One, But Within Five Years
   
132,755,934
     
137,107,786
     
3,293,374
     
3,663,339
 
After Five, But Within Ten Years
   
7,360,703
     
8,055,913
     
1,427,444
     
1,786,980
 
After Ten Years
   
655,645
     
343,035
     
-
     
-
 
Mortgage-backed securities, residential
   
38,178,813
     
40,608,180
     
-
     
-
 
Collateralized mortgage obligations
   
5,399,128
     
5,487,056
     
-
     
-
 
SBA loan pools
   
1,828,325
     
1,863,449
     
-
     
-
 
     Total
 
$
246,857,877
   
$
254,875,941
   
$
6,334,331
   
$
7,098,146
 

Investment securities in an unrealized loss position
The following table summarizes the investment securities available for sale and held to maturity with unrealized losses at June 30, 2012 and December 31, 2011 by aggregated major security type and length of time in a continuous unrealized loss position:

   
Less than 12 months
   
12 months or longer
   
Total
 
June 30, 2012
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
4,992,000
   
$
8,000
   
$
-
   
$
-
   
$
4,992,000
   
$
8,000
 
Collateralized mortgage obligations
   
553,923
     
2,917
     
-
     
-
     
553,923
     
2,917
 
Obligations of states and political subdivisions
   
948,419
     
5,541
     
-
     
-
     
948,419
     
5,541
 
Corporate bonds and notes
   
4,025,117
     
17,489
     
512,734
     
10,528
     
4,537,851
     
28,017
 
Trust preferred securities
   
-
     
-
     
343,035
     
312,610
     
343,035
     
312,610
 
Corporate stocks
   
45,285
     
4,707
     
1,670
     
1,969
     
46,955
     
6,676
 
     Total temporarily impaired securities
 
$
10,564,744
   
$
38,654
   
$
857,439
   
$
325,107
   
$
11,422,183
   
$
363,761
 


 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
December 31, 2011
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
27,365,920
 
 
$
83,671
 
 
$
-
 
 
$
-
 
 
$
27,365,920
 
 
$
83,671
 
Collateralized mortgage obligations
 
 
2,546,461
 
 
 
11,321
 
 
 
-
 
 
 
-
 
 
 
2,546,461
 
 
 
11,321
 
Obligations of states and political subdivisions
 
 
947,203
 
 
 
3,083
 
 
 
-
 
 
 
-
 
 
 
947,203
     
3,083
 
Corporate bonds and notes
 
 
5,261,074
     
196,446
     
-
     
-
     
5,261,074
     
196,446
 
Trust preferred securities
 
 
-
     
-
     
294,910
 
 
 
360,735
     
294,910
     
360,735
 
Corporate stocks
   
1,669
     
1,969
     
47,117
     
2,875
     
48,786
     
4,844
 
     Total temporarily impaired securities
 
$
36,122,327
   
$
296,490
   
$
342,027
   
$
363,610
   
$
36,464,354
   
$
660,100
 

Roll forward of the cumulative credit losses recognized in earnings
The table below presents a roll forward of the cumulative credit losses recognized in earnings for the three and six-month periods ending June 30, 2012 and 2011:
 
   
2012
   
2011
 
Beginning balance, January 1,
 
$
3,506,073
   
$
3,438,673
 
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are recognized over the remaining life of the security
   
-
     
-
 
  Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
   
-
     
-
 
Ending balance, June 30,
 
$
3,506,073
   
$
3,438,673
 
                 
Beginning balance, April 1,
 
$
3,506,073
   
$
3,438,673
 
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are recognized over the remaining life of the security
   
-
     
-
 
  Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
   
-
     
-
 
Ending balance, June 30,
 
$
3,506,073
   
$
3,438,673