XML 28 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
 
Fair Value Measurement at
June 30, 2012 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices
 in Active
 Markets for
 Identical Assets
(Level 1)
 
 
Significant
 Other
Observable
 Inputs
(Level 2)
 
 
Significant
Unobservable
 Inputs
(Level 3)
 
Obligations of U.S. Government and U.S Government sponsored enterprises
 
$
147,351,879
   
$
37,929,000
   
$
109,422,879
   
$
-
 
Mortgage-backed securities, residential
 
 
40,608,180
     
-
     
40,608,180
     
-
 
Obligations of states and political subdivisions
 
 
43,427,345
     
-
     
43,427,345
     
-
 
Collateralized mortgage obligations
   
5,487,056
     
-
     
5,487,056
     
-
 
Corporate bonds and notes
 
 
13,711,247
     
-
     
13,711,247
     
-
 
SBA loan pools
 
 
1,863,449
     
-
     
1,863,449
     
-
 
Trust Preferred securities
 
 
2,426,785
     
-
     
2,083,750
     
343,035
 
Corporate stocks
 
 
6,065,505
     
5,375,502
     
690,003
     
-
 
Total available for sale securities
 
$
260,941,446
   
$
43,304,502
   
$
217,293,909
   
$
343,035
 
                                 
Trading assets
 
$
252,105
   
$
252,105
   
$
-
   
$
-
 

 
 
 
Fair Value Measurement at
December 31, 2011 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices
in Active
 Markets for
 Identical Assets
 (Level 1)
 
 
Significant
 Other
 Observable
 Inputs
(Level 2)
 
 
Significant
 Unobservable
 Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
152,079,770
 
 
$
35,950,000
 
 
$
116,129,770
 
 
$
-
 
Mortgage-backed securities, residential
 
 
50,766,604
 
 
 
-
 
 
 
50,766,604
 
 
 
-
 
Obligations of states and political subdivisions
 
 
46,512,971
 
 
 
-
 
 
 
46,512,971
 
 
 
-
 
Trust Preferred securities
 
 
2,310,066
 
 
 
-
 
 
 
2,015,156
 
 
 
294,910
 
Corporate bonds and notes
 
 
13,684,199
 
 
 
-
 
 
 
13,684,199
 
 
 
-
 
Collateralized mortgage obligations
 
 
7,536,753
 
 
 
-
 
 
 
7,536,753
 
 
 
-
 
SBA loan pools
 
 
1,949,606
 
 
 
-
 
 
 
1,949,606
 
 
 
-
 
Corporate stocks
 
 
6,029,841
 
 
 
5,339,839
 
 
 
690,002
 
 
 
-
 
Total available for sale securities
 
$
280,869,810
 
 
$
41,289,839
 
 
$
239,285,061
 
 
$
294,910
 
                                 
Trading assets
 
$
294,381
   
$
294,381
   
$
-
   
$
-
 
 
Reconciliation of all assets measured at fair value on a recurring basis
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six-month periods ending June 30, 2012 and 2011:

   
Fair Value
 Measurement for
 Six-Months Ended
 June 30, 2012 Using
 Significant
 Unobservable Inputs
 (Level 3)
  
Fair Value
 Measurement for
 Six-Months Ended
 June 30, 2011 Using
 Significant
 Unobservable Inputs
 (Level 3)
 
Investment Securities Available for Sale
 
 
  
 
 
Beginning balance
 $294,910  $334,585 
Total gains/losses (realized/unrealized):
        
  Included in earnings:
        
    Income on securities
  -   - 
    Impairment charge on investment securities
  -   - 
  Included in other comprehensive income
  48,125   37,150 
Transfers in and/or out of Level 3
  -   - 
Ending balance June 30
 $343,035  $371,735 
 
   
Fair Value
 Measurement for
Three-Months
 Ended June 30, 2012
 Using Significant
 Unobservable Inputs
 (Level 3)
  
Fair Value
 Measurement for
 Three-Months
 Ended June 30, 2011
 Using Significant
 Unobservable Inputs
 (Level 3)
 
Investment Securities Available for Sale
 
 
  
 
 
Beginning balance
 $346,210  $349,035 
Total gains/losses (realized/unrealized):
        
  Included in earnings:
        
    Income on securities
  -   - 
    Impairment charge on investment securities
  -   - 
  Included in other comprehensive income
  (3,175 )  22,700 
Transfers in and/or out of Level 3
  -   - 
Ending balance June 30
 $343,035  $371,735 
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

    
Fair Value Measurement at
June 30, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices
 in Active
 Markets for
 Identical
 Assets
(Level 1)
   
Significant
 Other
 Observable
 Inputs
(Level 2)
   
Significant
 Unobservable
 Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial, financial and agricultural:
                               
  Commercial and industrial
 
$
1,123,030
   
$
-
   
$
-
   
$
1,123,030
 
Commercial mortgages:
           
-
     
-
         
  Other
   
1,005,169
     
-
     
-
     
1,005,169
 
Residential mortgages
   
125,136
     
-
     
-
     
125,136
 
     Total Impaired Loans
 
$
2,253,335
   
$
-
   
$
-
   
$
2,253,335
 
                                 
Other real estate owned:
                               
Commercial, financial and agricultural:
                               
  Commercial and industrial
 
$
197,800
   
$
-
   
$
-
   
$
197,800
 
Commercial mortgages:
                               
  Other
   
316,060
     
-
     
-
     
316,060
 
Residential mortgages
   
419,810
     
-
     
-
     
419,810
 
Consumer loans:
                               
  Home equity lines & loans
   
36,600
     
-
     
-
     
36,600
 
     Total Other real estate owned, net
 
$
970,270
 
 
$
-
 
 
$
-
 
 
$
970,270
 

    
Fair Value Measurement at
December 31, 2011 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices
 in Active
 Markets for
Identical Assets
(Level 1)
   
Significant
 Other
 Observable
 Inputs
(Level 2)
   
Significant
Unobservable
 Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial, financial and agricultural:
                               
  Commercial and industrial
 
$
831,601
   
$
-
   
$
-
   
$
831,601
 
Commercial mortgages:
           
-
     
-
         
  Other
   
3,321,838
     
-
     
-
     
3,321,838
 
     Total Impaired Loans
 
$
4,153,439
   
$
-
   
$
-
   
$
4,153,439
 
                                 
Other real estate owned:
                               
Commercial, financial and agricultural:
                               
  Commercial and industrial
 
$
218,040
   
$
-
   
$
-
   
$
218,040
 
Commercial mortgages:
                               
  Other
   
366,760
     
-
     
-
     
366,760
 
Residential mortgages
   
276,355
     
-
     
-
     
276,355
 
Consumer loans:
                               
  Home equity lines & loans
   
36,600
     
-
     
-
     
36,600
 
     Total Other real estate owned, net
 
$
897,755
 
 
$
-
 
 
$
-
 
 
$
897,755
 
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at June 30, 2012 and December 31, 2011, are as follows (dollars in thousands):
 
 
Fair Value Measurements at
June 30, 2012 Using
 
Financial assets:
 
Carrying
 Amount
 
 
Quoted Prices
 in Active
 Markets for
 Identical Assets
 (Level 1)
 
 
Significant
 Other
 Observable
 Inputs
(Level 2)
 
 
Significant
 Unobservable
 Inputs
(Level 3)
 
 
Estimated
 Fair Value (1)
 
Cash and due from financial institutions
 
$
33,673
 
 
$
33,673
 
 
$
-
 
 
 
-
 
 
$
33,673
 
Interest-bearing deposits in other financial institutions
 
 
40,502
 
 
 
37,615
 
 
 
2,887
 
 
 
-
 
 
 
40,502
 
Trading assets
 
 
252
 
 
 
252
 
 
 
-
 
 
 
-
 
 
 
252
 
Securities available for sale
 
 
260,941
 
 
 
43,304
 
 
 
217,294
 
 
 
343
 
 
 
260,941
 
Securities held to maturity
 
 
6,334
 
 
 
-
 
 
 
7,098
 
 
 
-
 
 
 
7,098
 
Federal Home Loan and Federal Reserve Bank stock
 
 
5,359
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
N/A
 
Net loans
 
 
845,555
 
 
 
-
 
 
 
-
 
 
865,579
 
 
865,579
 
Loans held for sale
 
 
482
 
 
 
-
 
 
 
482
 
 
 
-
 
 
 
482
 
Accrued interest receivable
 
 
3,810
 
 
 
172
 
 
 
1,268
 
 
 
2,370
 
 
 
3,810
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, savings, and insured money market accounts
 
 
793,600
 
 
 
793,600
 
 
 
-
 
 
 
-
 
 
 
793,600
 
Time deposits
 
 
260,078
 
 
 
-
 
 
261,851
 
 
 
-
 
 
261,851
 
Securities sold under agreements to repurchase
 
 
31,750
 
 
 
-
 
 
34,299
 
 
 
-
 
 
34,299
 
Federal Home Loan Bank advances
 
 
41,128
 
 
 
-
 
 
43,747
 
 
 
-
 
 
43,747
 
Accrued interest payable
 
 
656
 
 
 
12
 
 
 
644
 
 
 
-
 
 
 
656
 
Dividends payable
 
 
1,142
 
 
 
1,142
 
 
 
-
 
 
 
-
 
 
 
1,142
 
 
December 31, 2011
Financial assets:
 
Carrying Amount
 
 
Estimated
Fair Value (1)
 
Cash and due from financial institutions
 
$
28,205
 
 
$
28,205
 
Interest-bearing deposits in other financial institutions
 
 
24,697
 
 
 
24,697
 
Trading assets
294
294
Securities available for sale
 
 
280,870
 
 
 
280,870
 
Securities held to maturity
 
 
8,312
 
 
 
9,176
 
Federal Home Loan and Federal Reserve Bank stock
 
 
5,509
 
 
 
N/A
 
Net loans
 
 
787,256
 
 
 
805,760
 
Loans held for sale
 
 
395
 
 
 
395
 
Accrued interest receivable
 
 
3,882
 
 
 
3,882
 
Financial liabilities:
Deposits:
  Demand, savings, and insured money market accounts
 
 
721,503
 
 
 
721,503
 
  Time deposits
 
 
276,990
 
 
 
279,441
 
Securities sold under agreements to repurchase
 
 
37,107
 
 
 
40,019
 
Federal Home Loan Bank advances
 
 
43,344
 
 
 
46,603
 
Accrued interest payable
 
 
800
 
 
 
800
 
Dividends payable
 
 
1,141
 
 
 
1,141
 
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.