XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2012
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets
5.           Goodwill and Intangible Assets

The changes in goodwill included in the core banking segment during the periods ending March 31, 2012 and 2011 were as follows:

 
2012
   
2011
 
Beginning of year
 
$
21,983,617
   
$
9,872,375
 
Adjustment of Acquired goodwill
   
(159,174
)
   
-
 
March 31,
 
$
21,824,443
   
$
9,872,375
 
 
Acquired intangible assets were as follows at March 31, 2012 and December 31, 2011:

   
At March 31, 2012
   
At December 31, 2011
 
   
Balance
Acquired
   
Accumulated
 Amortization
   
Balance
Acquired
 
 
Accumulated
Amortization
 
Core deposit intangibles
 
$
3,819,798
   
$
1,373,084
   
$
3,819,798
 
 
$
1,213,118
 
Other customer relationship intangibles
 
 
6,063,423
   
 
2,603,737
   
 
6,063,423
 
 
 
2,479,563
 
Total
 
$
9,883,221
   
$
3,976,821
   
$
9,883,221
 
 
$
3,692,681
 
 
Aggregate amortization expense was $284,140 and $176,503 for the three-month periods ended March 31, 2012 and 2011, respectively.

The remaining estimated aggregate amortization expense at March 31, 2012 is listed below:

Year
 
Estimated Expense
 
2012
 
$
762,580
 
2013
 
 
876,524
 
2014
 
 
777,801
 
2015
 
 
681,176
 
2016
 
 
607,713
 
2017 and thereafter
 
 
2,200,606
 
Total
 
$
5,906,400