-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Bo28GU+oWkrz7uooOBsfgyZnxsRU7KpJH6wTKX/nGDZraeXSJicMtkLVyUfFyW0D 1eiLsQS+Gs3iaE2j+xsPJw== 0000763563-08-000102.txt : 20080808 0000763563-08-000102.hdr.sgml : 20080808 20080808090120 ACCESSION NUMBER: 0000763563-08-000102 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080630 FILED AS OF DATE: 20080808 DATE AS OF CHANGE: 20080808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHEMUNG FINANCIAL CORP CENTRAL INDEX KEY: 0000763563 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 161237038 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-13888 FILM NUMBER: 081000523 BUSINESS ADDRESS: STREET 1: ONE CHEMUNG CANAL PLZ STREET 2: P O BOX 1522 CITY: ELMIRA STATE: NY ZIP: 14902 BUSINESS PHONE: 6077373711 MAIL ADDRESS: STREET 1: ONE CHEMUNG CANAL PLZ STREET 2: P O BOX 1522 CITY: ELMIRA STATE: NY ZIP: 14902 10-Q 1 june30200810q.htm CHEMUNG FINANCIAL CORPORATION 10-Q 06-30-2008 UNITED STATES

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549

FORM 10-Q

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For Quarterly period ended JUNE 30, 2008

Or

[ ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission File No. 0-13888

 

 

CHEMUNG FINANCIAL CORPORATION

 

(Exact name of registrant as specified in its charter)

 

New York

16-1237038

(State or other jurisdiction of incorporation or organization)

I.R.S. Employer Identification No.

 

One Chemung Canal Plaza, Elmira, NY

14901

(Address of principal executive offices)

(Zip Code)

 

(607) 737-3711 or (800) 836-3711

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES: X NO:

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[ ]

Non-accelerated filer

[ ]

Accelerated filer

[X]

Smaller reporting company

[ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

YES: NO: X

 

The number of shares of the registrant's common stock, $.01 par value, outstanding on July 31, 2008 was 3,524,156.

------------------------------------------------------------------

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES


INDEX

PART I.

FINANCIAL INFORMATION

PAGE

 

 

 

Item 1:

Financial Statements - Unaudited

 

 

 

 

 

Consolidated Balance Sheets

1

 

Consolidated Statements of Income

2

 

Consolidated Statements of Shareholders' Equity and Comprehensive Income


3

 

Consolidated Statements of Cash Flows

4

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

5

 

 

 

Item 2:

Management's Discussion and Analysis of Financial Condition and Results of Operations


13

 

 

 

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

23

 

 

Item 4:

Controls and Procedures

24

 

 

 

PART II.

OTHER INFORMATION

25

 

 

 

Item 1A.

Risk Factors

25

 

 

 

Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

25

 

 

 

Item 4:

Submission of Matters to a Vote of Security Holders

25

 

 

 

Item 6:

Exhibits

25

 

 

 

 

 

 

SIGNATURES

 

26

----------------------------------------------------------------------

PART I. FINANCIAL INFORMATION

Item 1: Financial Statements

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

 

JUNE 30,
2008

DECEMBER 31,
2007

 

------------

------------

ASSETS

 

 

Cash and due from financial institutions

$ 36,595,730

$ 29,095,659

Interest-bearing deposits in other financial institutions

231,236

282,676

 

------------

------------

Total cash and cash equivalents

36,826,966

29,378,335

 

------------

------------

 

 

 

Securities available for sale, at estimated fair value

202,769,189

165,321,115

Securities held to maturity, estimated fair value of $6,942,323 at
June 30, 2008 and $4,575,465 at December 31, 2007


6,710,435


4,479,815

Federal Home Loan Bank and Federal Reserve Bank Stock, at cost

4,864,950

5,901,550

 

 

 

Loans, net of deferred origination fees and costs, and unearned income

572,217,141

539,522,490

Allowance for loan losses

(8,468,357)

(8,452,819)

 

------------

------------

Loans, net

563,748,784

531,069,671

 

------------

------------

 

 

 

Loans held for sale

138,710

39,400

Premises and equipment, net

23,493,899

23,220,106

Goodwill

9,137,929

1,516,666

Other intangible assets, net

6,514,682

5,629,776

Other assets

22,735,545

22,317,085

 

------------

------------

 

 

 

Total assets

$876,941,089

$788,873,519

 

============

============

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

Deposits:

 

 

Non-interest-bearing

$159,765,332

$145,491,880

Interest-bearing

496,527,376

427,108,049

 

------------

------------

Total deposits

656,292,708

572,599,929

 

------------

------------

 

 

 

Securities sold under agreements to repurchase

64,700,093

31,212,292

Federal Home Loan Bank term advances

20,000,000

20,000,000

Federal Home Loan Bank overnight advances

38,000,000

62,400,000

Accrued interest payable

1,447,929

1,292,442

Dividends payable

881,039

879,682

Other liabilities

8,227,437

12,374,224

 

------------

------------

Total liabilities

789,549,206

700,758,569

 

------------

------------

Shareholders' equity:

 

 

Common stock, $.01 par value per share, 10,000,000 shares authorized;
4,300,134 issued at June 30, 2008 and December 31, 2007


43,001


43,001

Additional-paid-in capital

22,841,006

22,801,241

Retained earnings

83,681,478

81,029,531

Treasury stock, at cost (775,978 shares at June 30, 2008; 781,481
shares at December 31, 2007)


(20,016,526)


(20,138,214)

Accumulated other comprehensive income

842,924

4,379,391

 

------------

------------

Total shareholders' equity

87,391,883

88,114,950

 

------------

------------

 

 

 

Total liabilities and shareholders' equity

$876,941,089

$788,873,519

 

============

============

 

 

See accompanying notes to unaudited consolidated financial statements.

1

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

 

Six Months Ended

Three Months Ended

 

-------------------

---------------------

 

June 30,

June 30,

 

-----------

-----------

INTEREST AND DIVIDEND INCOME

2008

2007

2008

2007

 

------

------

------

------

Loans, including fees

$18,341,845

$17,219,173

$ 9,137,962

$ 8,863,443

Taxable securities

3,660,379

3,503,156

2,001,623

1,725,283

Tax exempt securities

365,454

431,598

194,630

210,246

Federal funds sold

67,367

52,610

30,874

16,870

Interest-bearing deposits

16,037

7,807

12,538

4,274

 

-----------

-----------

-----------

-----------

Total interest and dividend income

22,451,082

21,214,344

11,377,627

10,820,116

 

-----------

-----------

-----------

-----------

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

6,320,460

7,003,282

3,049,265

3,500,830

Borrowed funds

712,062

771,982

297,341

446,088

Securities sold under agreements to repurchase


826,031


924,097


473,469


477,321

 

-----------

-----------

-----------

-----------

Total interest expense

7,858,553

8,699,361

3,820,075

4,424,239

 

-----------

-----------

-----------

-----------

 

 

 

 

 

Net interest income

14,592,529

12,514,983

7,557,552

6,395,877

Provision for loan losses

425,000

600,000

225,000

475,000

 

-----------

-----------

-----------

-----------

Net interest income after provision for loan losses


14,167,529


11,914,983


7,332,552


5,920,877

 

-----------

-----------

-----------

-----------

 

 

 

 

 

Other operating income:

 

 

 

 

Trust & investment services income

3,495,017

2,737,706

1,712,559

1,548,933

Service charges on deposit accounts

2,436,923

2,179,773

1,299,775

1,200,799

Net gain on securities transactions

589,456

9,680

2,900

9,680

Net gain on sales of loans held for sale


57,551


- -


40,355


- -

Credit card merchant earnings

748,942

772,479

377,050

392,038

Gain on sale of other real estate

-

656,323

-

192,520

Other

1,744,565

1,705,286

912,439

914,204

 

-----------

-----------

-----------

-----------

Total other operating income

9,072,454

8,061,247

4,345,078

4,258,174

 

-----------

-----------

-----------

-----------

 

 

 

 

 

Other operating expenses:

 

 

 

 

Salaries and wages

6,482,883

5,988,259

3,302,231

3,030,531

Pension and other employee benefits

1,188,157

951,701

625,038

440,821

Net occupancy expenses

2,021,613

1,624,005

980,539

814,351

Furniture and equipment expenses

1,008,363

1,039,578

514,107

526,502

Data processing expense

2,052,172

1,845,400

1,019,000

950,028

Amortization of intangible assets

673,761

257,771

248,123

158,341

Other

3,263,230

3,238,223

1,644,802

1,648,276

 

-----------

-----------

-----------

-----------

Total other operating expenses

16,690,179

14,944,937

8,333,840

7,568,850

 

-----------

-----------

-----------

-----------

Income before income tax expense

6,549,804

5,031,293

3,343,790

2,610,201

Income tax expense

2,135,971

1,513,504

1,072,287

792,604

 

-----------

-----------

-----------

-----------

Net income

$ 4,413,833

$ 3,517,789

$ 2,271,503

$ 1,817,597

 

===========

===========

===========

===========

 

 

 

 

 

Weighted average shares outstanding

3,598,284

3,600,147

3,599,889

3,592,057

 

===========

===========

===========

===========

 

 

 

 

 

Basic and diluted earnings per share

$1.23

$0.98

$0.63

$0.51

 

===========

===========

===========

===========

 

 

See accompanying notes to unaudited consolidated financial statements.

2

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
(UNAUDITED)

 



Common Stock


Additional paid-in
Capital



Retained Earnings




Treasury Stock

Accumulated Other Comprehensive Income




Total

 

--------

----------

-----------

--------------

-------------

------

Balances at December 31, 2006

$ 43,001

$22,652,405

$77,183,407

$(19,496,106)

$ 1,915,554

$82,298,261

Comprehensive Income:

 

 

 

 

 

 

Net income

-

-

3,517,789

-

-

3,517,789

Change in unrealized gain on securities AFS, net

-

-

-

-

556,921

556,921

Change in funded status of Employers' Accounting for
Defined Benefit Pension and Other Benefit Plans, net


- -


- -


- -


- -


34,856


34,856

 

 

 

 

 

 

-----------

Total comprehensive income

 

 

 

 

 

4,109,566

 

 

 

 

 

 

 

Restricted stock units for directors' deferred
compensation plan


- -


41,777


- -


- -


- -


41,777

Cash dividends declared ($.48 per share)

-

-

(1,691,470)

-

-

(1,691,470)

Distribution of 7,334 shares of treasury stock for
directors' compensation


-


54,265


- -


187,017


- -


241,282

Distribution of 1,230 shares restricted stock units for
directors' deferred compensation plan


- -


(27,659)


- -


31,476


- -


3,817

Purchase of 34,465 shares of treasury stock

-

-

-

(1,074,613)

-

(1,074,613)

 

---------

-----------

-----------

-------------

-----------

-----------

Balances at June 30, 2007

$ 43,001

$22,720,788

$79,009,726

$(20,352,226)

$ 2,507,331

$83,928,620

 

=========

===========

===========

==============

===========

===========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2007

$ 43,001

$22,801,241

$81,029,531

$(20,138,214)

$ 4,379,391

$88,114,950

Comprehensive Income:

 

 

 

 

 

 

Net income

-

-

4,413,833

-

-

4,413,833

Change in unrealized gain on securities AFS, net

-

-

-

-

(3,534,921)

(3,534,921)

Change in funded status of Employers' Accounting for
Defined Benefit Pension and Other Benefit Plans, net


- -


- -


- -


- -


(1,546)


(1,546)

 

 

 

 

 

 

-----------

Total comprehensive income

 

 

 

 

 

877,366

 

 

 

 

 

 

 

Restricted stock units for directors' deferred
compensation plan


- -


51,345


- -


- -


- -


51,345

Cash dividends declared ($.50 per share)

-

-

(1,761,886)

-

-

(1,761,886)

Distribution of 8,227 shares of treasury stock for
directors' compensation


-


12,180


- -


212,011


- -


224,191

Distribution of 1,321 shares of treasury stock for
employee compensation


- -


958


- -


34,042


- -


35,000

Distribution of 1,273 shares of treasury stock for
directors' deferred compensation plan


- -


(30,818)


- -


32,817


- -


1,999

Sale of 5,000 shares of treasury stock

-

6,100

-

128,900

-

135,000

Purchase of 10,318 shares of treasury stock

-

-

-

(286,082)

-

(286,082)

 

---------

-----------

-----------

-------------

-----------

-----------

Balances at June 30, 2008

$ 43,001

$22,841,006

$83,681,478

$(20,016,526)

$ 842,924

$87,391,883

 

=========

===========

===========

=============

===========

===========

See accompanying notes to unaudited consolidated financial statements.

3

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Six Months Ended

 

June 30,

CASH FLOWS FROM OPERATING ACTIVITIES:

2008

2007

 

-----

-----

Net income

$ 4,413,833

$ 3,517,789

Adjustments to reconcile net income to net cash provided by operating
activities:

 

 

 

 

Amortization of intangible assets

673,761

257,771

Provision for loan losses

425,000

600,000

Depreciation and amortization of fixed assets

1,332,095

1,356,078

Amortization of premiums on securities, net

1,801

27,925

Accretion of deferred gain on sale of credit cards

-

(51,713)

Gains on sales of loans held for sale, net

(57,551)

-

Proceeds from sales of loans held for sale

2,234,831

-

Loans originated and held for sale

(2,276,590)

-

Net loss (gain) on sale of other real estate owned

2,497

(641,248)

Net gain on securities transactions

(589,456)

(9,680)

(Increase) decrease in other assets

(443,780)

339,368

Increase (decrease) in accrued interest payable

155,487

(81,185)

Expense related to restricted stock units for directors' deferred
compensation plan


51,345


41,777

Expense related to employee stock compensation

35,000

-

(Decrease) increase in other liabilities

(1,941,786)

215,785

Origination of student loans

(3,444,843)

(3,032,678)

Proceeds from sales of student loans

1,331,829

4,574,721

 

-----------

-----------

Net cash provided by operating activities

1,903,473

7,114,710

 

-----------

-----------

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

Proceeds from maturities of and principal collected on securities available
for sale


52,200,455


25,926,230

Proceeds from maturities of and principal collected on securities held to
maturity


825,600


1,391,442

Purchases of securities available for sale

(94,826,153)

(10,100,000)

Purchases of securities held to maturity

(3,056,219)

(986,871)

Purchase of Federal Home Loan Bank and Federal Reserve Bank stock

(11,855,900)

(10,662,300)

Redemption of Federal Home Loan Bank and Federal Reserve Bank stock

12,892,500

9,337,500

Purchases of premises and equipment

(1,345,477)

(1,240,195)

Cash paid for purchase of trust business

-

(5,301,983)

Net cash received in branch acquisition

43,542,640

-

Cash paid for purchase of Cascio Financial Strategies

(250,000)

-

Proceeds from sale of other real estate owned

22,823

2,309,508

Net increase in loans

(18,530,162)

(53,891,962)

 

-----------

------------

Net cash used by investing activities

(20,379,893)

(43,218,631)

 

-----------

------------

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

Net increase (decrease) in demand deposits, NOW accounts, savings accounts,
and insured money market accounts


19,586,363


(3,788,685)

Net (decrease) increase in time deposits and individual retirement accounts

(837,502)

15,837,668

Net increase in securities sold under agreements to repurchase

33,487,801

610,129

Proceeds from Federal Home Loan Bank overnight advances

38,000,000

35,800,000

Repayments of Federal Home Loan Bank overnight advances

(62,400,000)

(7,900,000)

Purchase of treasury stock

(286,082)

(1,074,613)

Sale of treasury stock

135,000

-

Cash dividends paid

(1,760,529)

(1,697,140)

 

-----------

-----------

Net cash provided by financing activities

25,925,051

37,787,359

 

-----------

-----------

Net increase in cash and cash equivalents

7,448,631

1,683,438

Cash and cash equivalents, beginning of period

29,378,335

26,590,274

 

-----------

-----------

Cash and cash equivalents, end of period

$36,826,966

$28,273,712

 

===========

===========

Supplemental disclosure of cash flow information:

 

 

Cash paid during the year for:

 

 

Interest

$ 7,703,066

$ 8,780,546

 

===========

===========

Income Taxes

$ 3,320,850

$ 30,972

 

===========

===========

Supplemental disclosure of non-cash activity:

 

 

Transfer of loans to other real estate owned

$ 144,520

$ 27,200

 

===========

===========

See accompanying notes to unaudited consolidated financial statements.

4

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation


Chemung Financial Corporation (the "Corporation"), through its wholly owned subsidiaries, Chemung Canal Trust Company (the "Bank") and CFS Group, Inc., a financial services company, provides a wide range of banking, financing, fiduciary and other financial services to its local market area. The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries. All material intercompany accounts and transactions are eliminated in consolidation.


The data in the consolidated balance sheet as of December 31, 2007 was derived from the audited consolidated financial statements in the Corporation's 2007 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 13, 2008. That data, along with the other interim financial information presented in the consolidated balance sheets, statements of income, shareholders' equity and comprehensive income, and cash flows should be read in conjunction with the audited consolidated financial statements, including the notes thereto, contained in the 2007 Annual Report on Form 10-K. Amounts in prior periods' consolidated interim financial statements are reclassified whenever necessary to conform to the current period's presentation.


The consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, of a normal recurring nature and necessary to present fairly the Corporation's financial position as of June 30, 2008 and December 31, 2007, and results of operations for the three-month and six-month periods ended June 30, 2008 and 2007, and changes in shareholders' equity and cash flows for the six-month periods ended June 30, 2008 and 2007. The results for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or any other interim period.


2.
Earnings Per Share


Earnings per share were computed by dividing net income by 3,598,284 and 3,600,147 weighted average shares outstanding for the six-month periods ended June 30, 2008 and 2007, respectively and 3,599,889 and 3,592,057 weighted average shares outstanding for the three-month periods ended June 30,2008 and 2007, respectively. Issuable shares (such as those related to directors' restricted stock units and directors' stock compensation) are considered outstanding and are included in the computation of basic earnings per share as they are earned. There were no dilutive common stock equivalents during the six-month periods ended June 30, 2008 or 2007.


3. Recently Adopted Accounting Standards


In September 2006, the FASB issued Statement No. 157, Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This Statement establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. The standard is effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued Staff Position (FSP) 157-2, Effective Date of FASB Statement No. 157. This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. The impact of adoption was not material.


In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. The standard provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. The Corporation did not elect the fair value option for any financial assets or financial

5

liabilities as of January 1, 2008, the effective date of the standard, therefore there was no impact upon adoption.


4. Fair Value


Statement 157 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:


Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.


Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.


Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.


The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The Corporation measures impairment of collateralized loans based on the estimated fair value of the collateral less estimated costs to sell, incorporating assumptions that experienced parties might use in estimating the value of such collateral (Level 2 inputs). The Corporation has no Level 3 inputs.


Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

Fair Value Measurement at June 30, 2008 Using

 

 

---------------------------------------

 

June 30, 2008

Quoted Prices in Active Markets for Identical Assets (Level 1)


Significant Other Observable Inputs (Level 2)

Assets:

--------------

------------------

------------------

Available for sale securities

$202,769,189

$ 12,157,339

$190,611,850

 

=============

=============

=============


Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

Fair Value Measurement at June 30, 2008 Using Significant Other Observable Inputs (Level 2)

 

June 30, 2008

Assets:

-------------

---------------------------------------

Impaired Loans

$2,264,249

$2,264,249

 

===========

===========


Impaired loans had a carrying amount of $2,568,660, with a valuation allowance of $304,411 at June 30, 2008.


5.
Business Combinations


On March 14, 2008, the Bank completed the acquisition of three branches from Manufacturers and Traders Trust Company ("M&T") in the New York counties of Broome and Tioga. This acquisition was accounted for as a business combination in accordance with Statement of Financial Accounting Standards No. 141 ("SFAS No. 141"). This acquisition represented an expansion of our presence in both Broome and Tioga counties, an opportunity to add to our client base, and provided an additional funding source to support future growth. In this transaction, the Bank assumed approximately $64.6 million of deposits and acquired $12.6 million in loans. The results of operation of the

6

acquired branches are included in the Corporation's consolidated financial statements from the date of acquisition. The identified intangible asset from this acquisition is a core deposit intangible of $1.1 million which is being amortized over 10 years. Goodwill resulting from the acquisition was $7.6 million.


On May 30, 2008, CFS Group, Inc. ("CFS"), the Corporation's financial services subsidiary, completed the acquisition of the client relationships of Cascio Financial Strategies from Joseph M. Cascio Sr. This acquisition was accounted for as a business combination in accordance with Statement of Financial Accounting Standards No. 141 ("SFAS No. 141"). Cascio Financial Strategies was founded in 1985, and provided financial planning, investment and tax preparation services to more than 700 clients. This acquisition adds significantly to the client base of CFS, as well as adding tax preparation to the financial services offered by CFS, providing a source of additional fee income to the Corporation. The results of operation of the acquired business are included in the Corporation's consolidated financial statements from the date of acquisition. The identifiable intangible assets from this acquisition are a purchased client relationship intangible and a covenant not to compete totaling $500 thousand, which are bein g amortized over 5 years.


6. Intangible Assets


The following table presents information relative to the Corporation's core deposit intangible ("CDI") related to the acquisition of deposits from the Resolution Trust Company in 1994:

 

At June 30, 2008

At December 31, 2007

 

-------------------

---------------------

Original core deposit intangible

$ 5,965,794

$ 5,965,794

Less: Accumulated amortization

5,601,217

5,402,357

 

-----------

-----------

Carrying amount

$ 364,577

$ 563,437

 

============

============


Amortization expense for the six months ended June 30, 2008 and 2007 related to the CDI was $198,860. As of June 30, 2008, the remaining amortization period for the Corporation's CDI was approximately 0.92 years. The estimated amortization expense is $397,719 for the year ending December 31, 2008, with $165,718 in amortization expense in 2009.


The following table presents information relative to the Corporation's CDI related to the acquisition of three former M&T Bank branch offices on March 14, 2008. The Corporation assumed approximately $64.6 million of deposits and acquired $12.6 million in loans:

 

At June 30, 2008

 

-------------------

Original core deposit intangible

$ 1,058,667

Less: Accumulated amortization

64,162

 

------------

Carrying amount

$ 994,505

 

============


Amortization expense for the six months ended June 30, 2008 related to the CDI was $64,162. The remaining amortization period was approximately 9.67 years. The following table represents the estimated amortization expense based on a 10 year accelerated method:

Year

Estimated Expense

-----

------------------

2008

$ 160,404

2009

$ 176,444

2010

$ 157,196

2011

$ 137,948

2012

$ 118,699

2013

$ 99,450

2014

$ 80,202

2015

$ 60,954

2016

$ 41,705

2017

$ 22,457

2018

$ 3,208

 

-----------

Total

$1,058,667

 

============

7


The following table presents information relative to the Corporation's purchase of the trust business of Partners Trust Financial Group, Inc. on May 3, 2007. At that time, the Corporation acquired $351 million of trust assets under administration at fair value:

 

At June 30, 2008

At December 31, 2007

 

-------------------

---------------------

Original customer relationship intangible

$ 5,301,983

$ 5,301,983

Less: Accumulated amortization

638,050

235,644

 

-----------

-----------

Carrying amount

$ 4,663,933

$ 5,066,339

 

============

============


Amortization expense for the six months ended June 30, 2008 related to the customer relationship intangible was $402,406. As of June 30, 2008, the remaining amortization period was approximately 13.19 years. The estimated amortization expense is $579,139 for the year ending December 31, 2008 and $353,466 for the years December 31, 2009 through December 31, 2020, with $245,608 in amortization expense in 2021.


The following table presents information relative to the Corporation's wholly owned subsidiary, CFS Group Inc., aquisition of Cascio Financial Strategies on May 13, 2008:

 

At June 30, 2008

 

-------------------

Original customer relationship intangible

$ 500,000

Less: Accumulated amortization

8,333

 

----------

Carrying amount

$ 491,667

 

===========


Amortization expense for the six months ended June 30, 2008 related to the customer relationship intangible was $8,333. As of June 30, 2008, the remaining amortization period was approximately 4.9 years. The estimated amortization expense is $58,333 for the year ending December 31, 2008 and $100,000 for the years December 31, 2009 through December 31, 2012, with $41,667 in amortization expense in 2013.


7. Comprehensive Income


Comprehensive income or loss of the Corporation represents net income plus other comprehensive income or loss, which consists of the net change in unrealized holding gains or losses on securities available for sale and the change in the funded status of the Corporation's defined benefit pension plan and other benefit plans, net of the related tax effect. Accumulated other comprehensive income or loss represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.


Comprehensive (loss) income for the three and six-month periods ended June 30, 2008 was $(1,484,796) and $877,366, respectively. Comprehensive income for the three and six-month periods ended June 30, 2007 was $2,265,536 and $4,109,566, respectively.

8


The following summarizes the components of other comprehensive income:


Other Comprehensive Income (Loss)

Three Months Ended
June 30,

Six Months Ended
June 30,

 

--------------------

-------------------

 

2008

2007

2008

2007

 

------

------

------

------

Change in unrealized holding gains on securities available for sale


$(6,118,000)


$ 690,172


$(5,175,822)


$ 897,354

Reclassification adjustment net gains realized in net income


(2,900)


(9,680)


(589,456)


(9,680)

 

------------

-----------

------------

----------

Net unrealized gains

(6,120,900)

680,492

(5,765,278)

887,674

Tax effect

(2,367,933)

250,054

(2,230,357)

330,753

 

------------

-----------

------------

---------

Net of tax amount

$(3,752,967)

$ 430,438

$(3,534,921)

$ 556,921

 

 

 

Change in funded status of defined benefit pension plan and other benefit plans



(5,435)



28,425



(2,522)



56,850

Tax effect

(2,103)

10,924

(976)

21,994

 

------------

-----------

------------

---------

Net of tax amount

(3,332)

17,501

(1,546)

34,856

 

------------

-----------

------------

---------

Total other comprehensive (loss) income

$(3,756,299)

$ 447,939

$(3,536,467)

$ 591,777

 

============

===========

============

==========


8. Commitments and Contingencies


In the normal course of operations, the Corporation engages in a variety of financial transactions that, in accordance with accounting principles generally accepted in the United States of America, are not recorded in the financial statements. The Corporation is also a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit and commitments to fund new loans. The Corporation's policy is to record such instruments when funded. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.


9. Securities


Amortized cost and estimated fair value of securities available for sale are as follows:

 

June 30, 2008

December 31, 2007

 

------------------

------------------

 


Amortized Cost

Estimated Fair Value


Amortized Cost

Estimated Fair Value

 

--------------

-------------

--------------

--------------

Obligations of U.S. Government
and U.S. Government
sponsored enterprises



$ 64,949,799



$ 64,737,883



$ 81,752,335



$ 81,943,717

Mortgage-backed securities

108,782,547

105,925,085

57,005,556

56,284,754

Obligations of states and political subdivisions


17,872,879


17,748,790


13,371,458


13,482,956

Trust Preferred securities

5,593,280

4,104,734

1,851,849

2,082,665

Corporate bonds and notes

2,500,000

2,412,500

2,500,000

2,358,565

Corporate stocks

827,335

7,840,197

828,308

9,168,458

 

------------

------------

------------

------------

Total

$200,525,840

$202,769,189

$157,309,506

$165,321,115

 

============

============

============

============


Declines in the fair value of securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Management has the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost. With the exception of two trust preferred security pools included above, all

9

of the temporary impairments in the securities portfolio are due to their direct relationship to the movement in market interest rates, rather than credit quality issues. At June 30, 2008, these two trust preferred security pools had a combined estimated fair value of $2.25 million and amortized cost of $3.74 million. Currently, these securities are rated A2 and A1 by Moody's and A- by Fitch. Management believes the decline in market value of these securities is temporary and is due mainly to the current liquidity issues within the credit markets.


Accordingly, as of June 30, 2008, management believes the impairments in the portfolio are temporary and no impairment loss has been realized in the Corporation's consolidated income statements."


10. Loans and Allowance for Loan Losses


The composition of the loan portfolio is summarized as follows:

 

June 30, 2008

December 31, 2007

 

--------------

-----------------

Residential mortgages

$ 159,988,200

$ 159,626,837

Commercial mortgages

81,680,271

70,631,809

Commercial, financial and agricultural

133,248,076

131,071,275

Indirect consumer loans

98,671,875

90,737,964

Consumer loans

98,628,720

87,454,605

 

-------------

-------------

 

$ 572,217,142

$ 539,522,490

 

=============

=============


The following table summarizes the Corporation's non-performing assets:

 

June 30, 2008

December 31, 2007

 

--------------

-----------------

Non-accrual loans

$ 2,241,114

$ 2,224,622

Troubled debt restructurings

787,594

830,258

Accruing loans past due 90 days or more

488,149

517,967

 

------------

-----------

Total non-performing loans

$ 3,516,857

$ 3,572,847

Other real estate owned

119,200

-

 

-----------

-----------

Total non-performing assets

$ 3,636,057

$ 3,572,847

 

============

===========


Activity in the allowance for loan losses was as follows:

 

Six Months Ended June 30,

 

-----------------------------------

 

2008

2007

Balance at beginning of period

$ 8,452,819

$ 7,983,256

Provision charged to operations

425,000

600,000

Loans charged-off

(701,436)

(834,252)

Recoveries

291,974

282,446

 

------------

------------

Balance at end of period

$ 8,468,357

$ 8,031,450

 

============

============


At June 30, 2008 and December 31, 2007, the recorded investment in loans that are considered to be impaired totaled $2,568,660 and $2,634,969, respectively. Included in the June 30, 2008 amount are impaired loans of $739,629 for which an impairment allowance has been recognized. The related impairment allowance was $304,411. The December 31, 2007 amount includes $789,791 of impaired loans with a related impairment allowance of $340,807.

10


11. Components of Quarterly Net Periodic Benefit Cost

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2008

2007

2008

2007

 

-----

-----

-----

-----

Qualified Pension

 

 

 

 

Service cost, benefits earned
during the period


$ 151,931


$ 149,400


$ 303,862


$ 298,800

Interest cost on projected
benefit obligation


301,205


320,325


602,410


640,650

Expected return on plan assets

(597,937)

(625,650)

(1,195,874)

(1,251,300)

Amortization of unrecognized
transition obligation


177


17,475


354


34,950

Amortization of unrecognized
prior service cost


19,624


22,200


39,248


44,400

Amortization of unrecognized
net loss


- -


- -


- -


- -

 

-----------

-----------

------------

------------

Net periodic pension benefit

$ (125,000)

$ (116,250)

$ (250,000)

$ (232,500)

 

===========

===========

============

============

 

 

 

 

 

Supplemental Pension

 

 

 

 

Service cost, benefits earned
during the period


$ 3,716


$ 4,375


$ 7,433


$ 8,750

Interest cost on projected
benefit obligation


14,020


13,375


28,040


26,750

Expected return on plan assets

-

-

-

-

Amortization of unrecognized
prior service cost


1


375


2


750

Amortization of unrecognized
net loss


1,013


13,500


2,025


27,000

 

-----------

-----------

-----------

------------

Net periodic supplemental
pension expense


$ 18,750


$ 31,625


$ 37,500


$ 63,250

 

===========

===========

===========

============

 

 

 

 

 

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2008

2007

2008

2007

 

-----

-----

-----

-----

Postretirement, Medical and Life

 

 

 

 

Service cost, benefits earned
during the period


$ 7,750


$ 6,625


$ 15,500


$ 13,250

Interest cost on projected
benefit obligation


18,500


18,500


37,000


37,000

Expected return on plan assets

-

-

-

-

Amortization of unrecognized
prior service cost


(24,250)


(24,250)


(48,500)


(48,500)

Amortization of unrecognized net
gain


(2,000)


(875)


(4,000)


(1,750)

 

-----------

-----------

-----------

------------

Net periodic postretirement,
medical and life expense


$ -


$ -


$ -


$ -

 

===========

===========

===========

============

11

12. Segment Reporting


The Corporation manages its operations through two primary business segments: core banking and trust and investment advisory services. The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation's local markets and to invest in securities. The trust and investment advisory services segment provides revenues by providing trust and investment advisory services to clients.


Summarized financial information concerning the Corporation's reportable segments and the reconciliation to the Corporation's consolidated results is shown in the following table. Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate transactions between segments. (dollars in thousands)

 

Three Months Ended June 30, 2008

Six Months Ended June 30, 2008

 

Core Banking

Trust & Investment Advisory Services

Holding Company And Other

Consolidated Totals



Core Banking

Trust & Investment Advisory Services


Holding Company And Other



Consolidated Totals

 

---------

----------

---------

-----------

--------

----------

----------

-----------

Net interest income

$ 7,554

$ -

4

$ 7,558

$ 14,582

$ -

$ 11

$ 14,593

Provision for loan losses

225

-

-

225

425

-

-

425

 

--------

-------

--------

--------

--------

------

-------

--------

Net interest income after provision for loan losses

7,329

-

4

7,333


14,157


- -


11


14,168

Other operating income

2,519

1,713

113

4,345

5,297

3,495

280

9,072

Other operating expenses

6,622

1,570

142

8,334

13,049

3,400

241

16,690

 

--------

-------

--------

--------

--------

------

-------

--------

Income before income tax expense

3,226

143

(25)

3,344

6,405

95

50

6,550

Income tax expense

1,042

55

(25)

1,072

2,112

37

(13)

2,136

 

--------

-------

--------

--------

--------

------

-------

--------

Segment net income

$ 2,184

$ 88

-

$ 2,272

$ 4,293

$ 58

63

$ 4,414

 

========

=======

========

========

========

======

=======

========

Segment assets

 

 

 

 

$866,360

$7,338

$3,243

$876,941

 

 

 

 

 

========

======

=======

========

 

 

 

Three Months Ended June 30, 2007

Six Month Ended June 30, 2007

 

Core Banking

Trust & Investment Advisory Services

Holding Company And Other

Consolidated Totals



Core Banking

Trust & Investment Advisory Services


Holding Company And Other



Consolidated Totals

 

---------

----------

--------

------------

--------

----------

----------

------------

Net interest income

$ 6,387

$ -

$ 9

$ 6,396

$ 12,498

$ -

$ 17

$ 12,515

Provision for loan losses

475

-

-

475

600

-

-

600

 

--------

------

--------

--------

--------

------

--------

--------

Net interest income after provision for loan losses

5,912

-

9

5,921


11,898


- -


17


11,915

Other operating income

2,640

1,549

69

4,258

5,114

2,738

209

8,061

Other operating expenses

6,187

1,232

150

7,569

12,331

2,373

241

14,945

 

--------

------

--------

--------

--------

-------

--------

--------

Income before income tax expense

2,365

317

(72)

2,610

4,681

365

(15)

5,031

Income tax expense

712

124

(43)

793

1,407

142

(36)

1,513

 

--------

------

--------

--------

--------

------

--------

--------

Segment net income

$ 1,653

$ 193

$ (28)

$ 1,818

$ 3,274

$ 223

$ 21

$ 3,518

 

========

======

========

========

========

======

========

========

Segment assets

 

 

 

 

$771,106

$7,290

$ 2,944

$781,340

 

 

 

 

 

========

=======

========

========

 

 

 

 

 

 

 

 

 

12


Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operation
s


The review that follows focuses on the significant factors affecting the financial condition and results of operations of the Corporation during the three and six-month periods ended June 30, 2008, with comparisons to the comparable periods in 2007, as applicable. The following discussion and the unaudited consolidated interim financial statements and related notes included in this report, should be read in conjunction with our 2007 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 13, 2008. The results for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or any other interim period.


Forward-looking Statements


This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing our growth, competition, changes in the regulatory environment, and changes in general business and economic trends.


Critical Accounting Policies, Estimates and Risks and Uncertainties


Critical accounting policies include the areas where the Corporation has made what it considers to be particularly difficult, subjective or complex judgments in making estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions. The Corporation prepares its financial statements in conformity with accounting principles generally accepted in the United States of America. As a result, the Corporation is required to make certain estimates, judgments and assumptions that it believes are reasonable based upon the information available. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statement and the reported amounts of revenue and expenses during the periods presented. Actual results could be different from these estimates.


Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the level of the allowance required to cover probable credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations. While management's current evaluation of the allowance for loan losses indicates that the allowance is adequate, under adversely different conditions or assumptions, the allowance would need to be increased. For example, if historical loan loss experience significantly worsened or if current economic conditions significantly deteriorated, additional provisions for loan losses would be required to increase the allowance. In addition, the assumptions and estimates used in the internal reviews of the Corporation's non-performing loans and potential problem loans, and the associated evaluation of the related collateral cov erage for these loans, has a significant impact on the overall analysis of the adequacy of the allowance for loan losses. While management has concluded that the current evaluation of collateral values is reasonable under the circumstances, if collateral evaluations were significantly lowered, the Corporation's allowance for loan losses policy would also require additional provisions for loan losses.


Management also considers the accounting policy relating to other-than-temporary impairment of investment securities to be a critical accounting policy. If the Company deems any investment security's decline in market value to be other-than-temporary, the security is written down to a new cost basis and the resulting loss is charged against earnings. The determination of whether a decline in market value is other-than-temporary is necessarily a matter of subjective judgment. The timing

13

and amount of any realized losses reported in the Company's financial statements could vary if management's conclusions were to change as to whether an other-than-temporary impairment exists. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer's financial condition, the Company's management considers whether the securities are issued by the U.S. Government or its agencies, whether downgrades by bond rating agencies have occurred and industry analysts' reports. The Company's management currently conducts impairment evaluations at least on a quarterly basis and has concluded that, at June 30, 2008, there were no other-than-temporary impairments of the Company's investment s ecurities.


Financial Condition


Consolidated assets at June 30, 2008 totaled $876.9 million, an increase of $88.0 million or 11.2% since December 31, 2007. As discussed in greater detail below, this increase was due in large part to the Corporation's acquisition of three branch offices from Manufacturers and Traders Trust Company ("M&T") on March 14, 2008. At that time, the Corporation assumed approximately $64.6 million of deposits and acquired approximately $12.6 million of loans. Additionally, during the second quarter of 2008, the Corporation completed a $50.0 million leveraged purchase of investment securities, resulting in a $39.7 million increase in the securities portfolio. Other increases in period-end assets are reflected primarily in a $32.7 million increase in loans, net of deferred fees and costs and unearned income, an $8.5 million increase in goodwill and other intangible assets, net, and a $7.5 million increase in cash and due from banks.


As noted above, total loans, net of deferred fees and costs and unearned income increased $32.7 million or 6.1% from December 31, 2007 to June 30, 2008. The most significant growth was in consumer loans, which increased $19.1 million, primarily due to a $9.7 million increase in installment loans, a $7.4 million increase in home equity loans and a $2.1 million increase in student loans. The increase in installment loans was principally due to an increased volume of indirect automobile loan originations, while the home equity increase resulted from the M&T branch acquisition. Commercial lending has remained strong throughout the first half of this year with total commercial loans (including commercial mortgages) increasing $13.2 million. Residential mortgages increased approximately $361 thousand; however, during the first half of this year, $2.2 million of residential mortgage originations were sold to Freddie Mac.


The composition of the loan portfolio is summarized as follows:

 

June 30, 2008

December 31, 2007

 

--------------

-----------------

Residential mortgages

$159,988,200

$159,626,837

Commercial mortgages

81,680,271

70,631,809

Commercial, financial and agricultural

133,248,076

131,071,275

Indirect Consumer loans

98,671,875

90,737,964

Consumer loans

98,628,720

87,454,605

 

-------------

-------------

 

$572,217,142

$539,522,490

 

=============

=============


The available for sale segment of the securities portfolio totaled $202.8 million at June 30, 2008, an increase of $37.4 million or 22.7% from December 31, 2007. At amortized cost, the available for sale portfolio increased approximately $43.2 million, with unrealized appreciation related to the available for sale portfolio decreasing $5.8 million. The increase in the available for sale portfolio at amortized cost reflects the above mentioned leveraged securities purchase whereby the Corporation purchased $50.0 million of mortgage-backed securities leveraged with $45.0 million of securities sold under agreements to repurchase at laddered maturity dates. In total, since December 31, 2007, mortgage-backed securities increased $51.8 million, with municipal and trust preferred securities increasing $4.5 million and $3.7 million, respectively. These increases were partially offset by a net $16.8 million decrease in federal agency bonds, as during the first half of this year $41.8 million of agency bonds were call ed or matured, offset by agency bond purchases totaling $25.0 million. The decrease in unrealized appreciation related to the available for sale portfolio was due primarily to the impact of increases in interest rates in June on the value of the mortgage-backed securities portfolio, the impact of credit market volatility on trust preferred securities values and lower

14

market values of publicly traded equity securities. The held to maturity portion of the portfolio, consisting of local municipal obligations, increased approximately $2.2 million from $4.5 million at December 31, 2007 to $6.7 million at June 30, 2008.


The $7.6 million increase in goodwill along with an $885 thousand increase in other intangible assets, net, reflects the Corporation's acquisition on March 14, 2008 of the M&T branch offices and the acquisition on May 30, 2008 of Cascio Financial Strategies from Joseph M. Cascio, Sr. The identified intangible asset from the M&T branch acquisition is a core deposit intangible of approximately $1.1 million which is being amortized over 10 years. Goodwill resulting from the acquisition totaled $7.6 million. The identified intangible assets from the acquisition of Cascio Financial Strategies are a purchased relationship intangible of $498 thousand and a covenant not to compete of $2 thousand, which are being amortized over 5 years. During the first quarter of 2008, the Corporation recognized $226 thousand in accelerated amortization of the purchased relationship intangible associated with the purchase of the trust relationships from Partners Trust in May of 2007, as a large account was closed during that quarter.


A $7.5 million increase in cash and due from banks reflects higher period-end federal transit items and Federal Reserve Bank balances.


Since December 31, 2007, total deposits have increased $83.7 million or 14.6% from $572.6 million to $656.3 million, with $62.6 million of this increase associated with the M&T branch acquisition. Non-interest bearing demand deposits increased $14.3 million, including newly acquired demand deposits totaling $8.9 million. A $69.4 million increase in interest bearing balances was reflected primarily in a $29.9 million increase in time deposits and a $22.7 million increase in insured money market balances, as well as increases in savings and NOW balances totaling $9.9 million and $6.9 million, respectively. The increase in time deposits includes $28.7 million of time deposits acquired from M&T, with the increase in insured money market accounts due in large part to a $16.4 million increase resulting from the M&T acquisition. The increase in savings account balances reflects approximately $5.4 million in deposits acquired from M&T, as well as an increase in other personal savings balances, while the increase in NOW accounts was due to $3.2 million in balances at the three new offices, as well as increases in other personal and non-personal balances.


A $33.5 million increase in securities sold under agreements to repurchase reflects the above mentioned funding related to the leveraged securities purchases, while excess funds from the significant increase in deposits resulted in a $24.4 million reduction in short term borrowings under the Corporation's line of credit with the Federal Home Loan Bank of New York ("FHLB").


A $4.2 million decrease in other liabilities is primarily due to reductions in net deferred tax liabilities and the Corporation's reserve for income taxes.


Asset Quality


Non-performing loans at June 30, 2008 totaled $3.517 million as compared to $3.573 million at December 31, 2007, a decrease of $56 thousand. This decrease resulted from decreases in troubled debt restructurings and accruing loans 90 days or more past due totaling $42 thousand and $30 thousand, respectively, partially offset by a $16 thousand increase in non-accrual loans. The increase in non-accrual loans since December 31, 2007 was due to a $113 thousand increase in non-accrual consumer loans, offset by a $46 thousand decrease in non-accrual home equity loans, as well as decreases in non-accrual mortgages and commercial loans totaling $27 thousand and $24 thousand, respectively. The $30 thousand decrease in accruing loans 90 days or more past due resulted from a $130 thousand reduction in past due mortgage loans, partially offset by increases in past due home equity and other consumer loans totaling $49 thousand and $51 thousand, respectively, while the $42 thousand decrease on troubled debt restruct urings reflects principal payments made since the end of 2007. An increase in Other Real Estate Owned of $117 thousand reflects the addition of one commercial property and one residential property during the first half of 2008.

15


The following table summarizes the Corporation's non-performing assets:


(dollars in thousands)


June 30, 2008


December 31, 2007

 

--------------

-----------------

Non-accrual loans

$ 2,241

$ 2,225

Troubled debt restructurings

788

830

Accruing loans past due 90 days or more

488

518

 

-------

-------

Total non-performing loans

$ 3,517

$ 3,573

Other real estate owned

119

-

 

-------

-------

Total non-performing assets

$ 3,636

$ 3,573

 

=======

=======


In addition to non-performing loans, as of June 30, 2008, the Corporation has identified 15 commercial loan relationships totaling $10.3 million in potential problem loans, as compared to $11.1 million (14 commercial loan relationships) at December 31, 2007. Potential problem loans are loans that are currently performing, but where known information about possible credit problems of the related borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms, and which may result in the disclosure of such loans as non-performing at some time in the future. At the Corporation, potential problem loans are typically loans that are performing but are classified in the Corporation's loan rating system as "substandard". Management cannot predict the extent to which any factors may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on non-ac crual, become restructured, or require increased allowance coverage and provisions for loan losses.


Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the historical loan loss experience, review of specific problem loans (including evaluation of the underlying collateral), changes in the composition and volume of the loan portfolio, recent charge-off experience, overall portfolio quality, and current economic conditions that may affect the borrowers' ability to pay. During the second quarter of 2008, the Corporation expensed $225 thousand to the provision for loan losses as compared to $475 thousand during the second quarter of 2007, a decrease of $250 thousand. This decrease was principally due to the fact that during the second quarter of 2007, the Corporation charged-off a commercial loan against the allowance for loan losses for which no previous allocation to the allowance had been made. This was partially offset, however, by higher consumer loan charge-offs during the second quarter of this year. Simil arly, the year-to date provision for loan losses totaling $425 thousand was $175 thousand lower than the amount expensed during the first six months of last year, due principally to lower net commercial loan charge-offs, which were partially offset by an increase in net consumer loan charge-offs. At June 30, 2008, the Corporation's allowance for loan losses totaled $8.468 million, resulting in a coverage ratio of allowance to non-performing loans of 240.8%. The allowance for loan losses is an amount that management believes will be adequate to absorb probable loan losses on existing loans. Net loan charge-offs for the first half of 2008 totaled $410 thousand compared to $552 thousand in the first half of last year. This decrease was principally due to a $420 thousand reduction in net commercial loan charge-offs, offset primarily by a $291 thousand increase in net consumer loan charge-offs. The allowance for loan losses to total loans at June 30, 2008 was 1.48% as compared to 1.57% as of December 31, 2007.

16


Activity in the allowance for loan losses was as follows:

(dollars in thousands)

Six Months Ended June 30,

 

---------------------------

 

2008

2007

 

--------

--------

Balance at beginning of period

$ 8,453

$ 7,983

Charge-offs:

 

 

Commercial, financial and agricultural

(217)

(609)

Commercial mortgages

-

-

Residential mortgages

-

(13)

Consumer loans

(484)

(212)

 

--------

--------

Total

(701)

(834)

 

--------

--------

Recoveries:

 

 

Commercial, financial and agricultural

213

185

Commercial mortgages

-

-

Residential mortgages

-

-

Consumer loans

78

97

 

--------

--------

Total

291

282

 

--------

--------

Net charge-offs

(410)

(552)

Provision charged to operations

425

600

 

--------

--------

Balance at end of period

$ 8,468

$ 8,031

 

========

========


Results of Operations

Second Quarter of 2008 vs. Second Quarter of 2007


Net income for the second quarter of 2008 totaled $2.272 million, an increase of $454 thousand as compared to second quarter 2007 net income of $1.818 million. Earnings per share increased 23.5% from $0.51 per share to $0.63 per share. This improvement in second quarter net income resulted principally from an increase in net interest income and a reduction in the provision for loan losses, partially offset by an increase in operating expenses and a higher effective tax rate.


Net interest income increased $1.162 million or 18.2% from $6.396 million during the second quarter of 2007 to $7.558 million during the second quarter of 2008, with the net interest margin increasing 28 basis points to 3.97%. This improvement in net interest income and margin resulted principally from an increase in average loans and securities, and a 79 basis point decrease in the average cost of interest-bearing liabilities, partially offset by a 26 basis point decrease in the average yield on earning assets. A $69.5 million or 10.0% increase in average earning assets was principally due to a $49.9 million or 9.7% increase in average loans, as well as increases in the average securities portfolio and federal funds sold and interest-bearing deposits of $13.1 million and $6.5 million, respectively. The increase in average loans is reflective of growth in all segments of the loan portfolio, with average consumer loans increasing $20.5 million, average mortgages increasing $16.3 million and average commercial loans increasing $13.1 million. Approximately $12.1 million of the increase in average loans is due to loans acquired in the M&T branch acquisition, primarily reflected in higher consumer loan averages. The increase in the average securities portfolio was due in large part to the leveraged securities transaction completed in the second quarter of this year. While on average, earning assets increased 10.0%, total interest and dividend income was up $558 thousand or 5.2%, as the average yield on earning assets declined 26 basis points to 5.98%.


Total average funding liabilities, including non-interest bearing demand deposits, increased $76.5 million or 11.4% compared to second quarter 2007 averages, due primarily to a $69.3 million increase in average deposits and a $7.2 million increase in average other borrowed funds. Approximately $64.0 million of the increase in average deposits was related to the M&T branch acquisition. In total,

17

average non-interest bearing deposits increased $9.7 million, while average interest-bearing deposits increased $59.6 million. The increase in average interest-bearing deposits was reflected primarily in higher average insured money market and time deposits of $32.1 million and $18.0 million, respectively. Additionally, average savings and NOW account balances increased $5.9 million and $3.7 million, respectively. The increase in average other borrowings was due to a $14.1 million increase in average securities sold under agreements to repurchase, somewhat offset by a $6.9 million decrease in average short term borrowings under the Corporation's line of credit with the FHLB. While average interest-bearing liabilities increased $66.8 million or 12.8%, interest expense decreased $604 thousand or 13.7%, as the average cost of interest-bearing liabilities decreased 79 basis points from 3.39% to 2.60%.


As discussed more fully under the Asset Quality section of this report, a $250 thousand decrease in the provision for loan losses as compared to the second quarter of 2007 was primarily due to a significantly lower level of net commercial loan charge-off's, and reflects management's evaluation of the adequacy of the allowance for loan losses based upon a number of factors, including an analysis of historical loss factors, the evaluation of collateral, recent charge-off experience, overall credit quality and loan growth.


Non-interest income during the second quarter of 2008 compared to the second quarter of last year increased $87 thousand or 2.0%. This increase was impacted to a great extent by increases in Trust and Investment Center fee income and service charges on deposit accounts totaling $164 thousand and $99 thousand, respectively. The increase in Trust and Investment Center fee income was principally due to higher fee income associated with the Corporation's acquisition in May of 2007 of the trust department relationships of Partners Trust, while the increase in service charges is primarily due to higher fee income related to checks presented against insufficient funds. Other significant non-interest income increases included a $60 thousand increase in check card interchange fee income, as well as increases in revenue from the Corporation's equity investment in Cephas Capital Partners, LP ("Cephas") and cash management fees totaling $40 thousand and $36 thousand, respectively. The above increases were somewhat offse t primarily by a $193 thousand decrease in gains on the sale of Other Real Estate Owned ("OREO"), as during the second quarter of 2007 the Corporation recognized a $193 thousand gain on the sale of a commercial property that had previously been foreclosed upon, as well as a $41 thousand decrease in revenue generated from OREO properties.


Second quarter 2008 operating expenses increased $765 thousand or 10.1% from the comparable period last year, due in large part to expenses associated with the M&T branch acquisition in March of this year and the Corporation's acquisition of the trust relationships of Partners Trust in May of 2007. Costs associated with these acquisitions represent approximately $607 thousand of the operating expense increase. Specific areas having the greatest impact on the total operating expense increase include a $272 thousand increase in salaries, a $184 thousand increase in employee benefit costs, a $166 thousand increase in net occupancy costs and a $90 thousand increase in amortization of intangible assets. The increase in salaries reflects additions to staff related to acquisitions as well as merit increases over the past year. The increase in the cost of employee benefits was principally due to a $97 thousand increase in health insurance costs and a non-recurring cost of $62 thousand for gas gift cards issued t o staff during the second quarter. Higher occupancy expenses have been impacted by increased rent associated with our Binghamton, Herkimer, Oakdale Mall, Tioga and Vestal offices, as well as a land lease for a new office, which will replace our existing Cayuga Heights office following completion of construction. The increase in occupancy costs also reflects higher depreciation, maintenance and utilities. Higher amortization expense is related to acquisitions.


A $280 thousand increase in income tax expense and the increase in the effective tax rate from 30.4% in the second quarter of 2007 to 32.1% in the second quarter of this year resulted principally from an increase in pre-tax income as well as a decrease in the relative percentage of tax-exempt income to pre-tax income.



Year-To Date 2008 vs. Year-To-Date 2007


Net income for the six-month period ended June 30, 2008 totaled $4.414 million, an increase of $896 thousand compared to net income of $3.518 million for the six-month period ended June 30, 2007. Earnings per share increased 25.5% from $0.98 per share

18

to $1.23 per share. This increase in year-to-date net income resulted principally from increases in net interest income and non-interest income, as well as a reduction in the provision for loan losses, somewhat offset by an increase in operating expenses and a higher effective tax rate.


Net interest income increased $2.078 million or 16.6% from $12.515 million to $14.593 million, with the net interest margin increasing 31 basis points to 3.98%. This improvement in net interest income and margin resulted principally from an increase in average loans and a 60 basis point decrease in the average cost of interest-bearing liabilities, somewhat offset by a 10 basis point decrease in the average yield on earning assets. A $50.0 million or 7.3% increase in average earning assets reflects a $53.0 million increase in average loans and a $4.9 million increase in average federal funds sold and interest-bearing deposits, somewhat offset by a $7.9 million decrease in the average securities portfolio. The increase in average loans is reflective of growth in all segments of the loan portfolio, with average consumer loans increasing $23.7 million, average mortgages increasing $20.0 million and average commercial loans increasing $9.3 million. Approximately $7.3 million of the increase in average loans is du e to loans acquired in the M&T branch acquisition. While on average, earning assets increased 7.3%, total interest and dividend income was up $1.237 million or 5.8%, as the average yield on earning assets was down 10 basis points to 6.13%.


Total average funding liabilities, including non-interest bearing demand deposits, increased $54.1 million or 8.2% compared to year-to-date 2007 averages, due to increases in average deposits and other borrowed funds of $47.2 million and $6.9 million, respectively. Approximately $38.5 million of the increase in average deposits was related to the M&T branch acquisition. In total, average non-interest bearing deposits increased $6.2 million, while average interest-bearing deposits increased $41.0 million. The increase in average interest-bearing deposits was reflected primarily in higher average insured money market and time deposits of $22.1 million and $13.9 million, respectively. Additionally, average savings and NOW account balances increased $2.9 million and $2.2 million, respectively. The increase in average other borrowings was primarily due to a $5.6 million increase in average securities sold under agreements to repurchase. While average interest-bearing liabilities increased $48.0 million or 9.3 %, interest expense decreased $841 thousand or 9.7%, as the average cost of interest-bearing liabilities decreased 60 basis points from 3.40% to 2.80%.


As discussed more fully under the Asset Quality section of this report, a $175 thousand decrease in the provision for loan losses as compared to the second quarter of 2007 was primarily due to a significantly lower level of net commercial loan charge-off's, and reflects management's evaluation of the adequacy of the allowance for loan losses based upon a number of factors, including an analysis of historical loss factors, the evaluation of collateral, recent charge-off experience, overall credit quality and loan growth.


Non-interest income for the first half of 2008 increased $1.011 million or 12.5% when compared to the comparable period last year. This increase was due in large part to a $757 thousand increase in Trust and Investment Center fee income and a $580 thousand increase in gains on securities transactions. The increase in Trust and Investment Center fee income reflects additional revenue resulting from the acquisition of the trust relationships of Partners Trust in May of 2007. The increase in gains on securities transactions was impacted to a great extent by the initial public offering ("IPO") of Visa, Inc. ("Visa") during the first quarter of this year. As a Visa member institution, the Corporation was issued shares of Visa prior to the IPO, approximately 39% of which were redeemed by Visa following the IPO, resulting in a net pre-tax gain of $411 thousand. Other significant increases include a $257 thousand increase in service charges, a $102 thousand increase in check card interchange fee income and a $97 tho usand increase in revenue from the Corporation's equity investment in Cephas. These increases were somewhat offset primarily by a $656 thousand decrease in gains on the sale of OREO related to the sale of two commercial properties during the first half of 2007.


Operating expenses for the first six months of this year increased $1.745 million or 11.7%, with approximately $1.4 million of this increase related to acquisitions. As was the case with the second quarter operating expense increase, and for reasons discussed above, areas significantly impacting this increase include a $495 thousand increase in salaries, a $416 thousand increase in amortization of intangible assets,

19

a $398 thousand increase in net occupancy costs and a $236 thousand increase in the cost of employee benefits. The increase in amortization of intangible assets includes $226 thousand in accelerated amortization of the intangible related to the purchase of the trust relationships of Partners Trust associated with the closing of a large account during the first quarter of this year. In addition to the above, data processing expenses increased $207 thousand, primarily due to higher software maintenance costs, expenses related to the conversion of former M&T accounts and check card processing costs.


The $622 thousand increase in income tax expense and the increase in the effective tax rate from 30.1% for the first half of 2007 to 32.6% for the first half of this year were primarily due to an increase in pre-tax income, as well as a decrease in the relative percentage of tax-exempt income to pre-tax income.

20

Average Consolidated Balance Sheet and Interest Analysis (dollars in thousands)


For the purpose of these computations, non-accruing loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost. No tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions.

Six Months Ended

June 30, 2008

Six Months Ended
June 30, 2007

Three Months Ended
June 30, 2008

Three Months Ended
June 30, 2007


Assets

Average Balance


Interest

Yield/
Rate

Average Balance


Interest

Yield/
Rate

Average Balance


Interest

Yield/
Rate

Average Balance


Interest

Yield/
Rate

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$554,259

$18,342

6.65%

$501,281

$17,219

6.93%

$564,774

$9,138

6.51%

$514,864

$8,864

6.90%

Taxable securities

156,227

3,660

4.71%

161,397

3,503

4.38%

171,844

2,001

4.68%

158,212

1,725

4.37%

Tax-exempt securities

19,191

366

3.83%

21,917

432

3.97%

20,693

195

3.78%

21,275

210

3.96%

Federal funds sold

5,742

67

2.36%

2,023

52

5.24%

5,716

31

2.17%

1,287

17

5.26%

Interest-bearing deposits

1,504

16

2.14%

315

8

4.99%

2,463

13

2.05%

348

4

4.93%

Total earning assets

736,923

22,451

6.13%

686,933

21,214

6.23%

765,490

11,378

5.98%

695,986

10,820

6.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

24,015

 

 

21,725

 

 

23,963

 

 

21,972

 

 

Premises and equipment, net

23,387

 

 

21,563

 

 

23,595

 

 

21,525

 

 

Other assets

34,391

 

 

25,470

 

 

38,339

 

 

26,792

 

 

Allowance for loan losses

(8,495)

 

 

(8,095)

 

 

(8,492)

 

 

(8,139)

 

 

AFS valuation allowance

8,214

 

 

4,843

 

 

7,980

 

 

5,419

 

 

Total

$818,435

 

 

$752,439

 

 

$850,875

 

 

$763,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders'
Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand
deposits


39,809


128


0.65%


37,621


68


0.36%


41,707


67


0.65%


37,989


34


0.36%

Savings and insured money
market deposits


188,016


1,125


1.20%


163,106


1,454


1.80%


201,300


529


1.06%


163,367


728


1.79%

Time deposits

260,633

5,067

3.91%

246,718

5,481

4.48%

265,666

2,453

3.71%

247,665

2,739

4.44%

Federal Home Loan Bank
advances and securities
sold under agreements to
repurchase




75,963




1,538




4.07%




69,007




1,696




4.96%




81,769




771




3.79%




74,595




923




4.97%

Total interest-bearing
liabilities


564,421


7,858


2.80%


516,452


8,699


3.40%


590,442


3,820


2.60%


523,616


4,424


3.39%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing
liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

152,423

 

 

146,273

 

 

158,770

 

 

149,114

 

 

Other liabilities

11,665

 

 

7,097

 

 

11,199

 

 

7,561

 

 

Total liabilities

728,509

 

 

669,822

 

 

760,411

 

 

680,291

 

 

Shareholders' equity

89,926

 

 

82,617

 

 

90,464

 

 

83,264

 

 

Total

$818,435

 

 

$752,439

 

 

$850,875

 

 

$763,555

 

 

Net interest income

 

$14,593

 

 

$12,515

 

 

$7,558

 

 

$6,396

 

Net interest rate spread

 

 

3.33%

 

 

2.83%

 

 

3.38%

 

 

2.85%

Net interest margin

 

 

3.98%

 

 

3.67%

 

 

3.97%

 

 

3.69%

21


The following table sets forth for the periods indicated, a summary of the changes in interest and dividends earned and interest paid resulting from changes in volume and changes in rates (dollars in thousands):

 

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

 

Increase (Decrease) Due to (1)

Increase (Decrease) Due to (1)

 

Volume

Rate

Net

Volume

Rate

Net

Interest and dividends earned on:

 

 

 

 

 

 

Loans

$1,808

$ (685)

$1,123

$ 810

$ (536)

$ 274

Taxable securities

(112)

269

157

151

125

276

Tax-exempt securities

(51)

(15)

(66)

(5)

(10)

(15)

Federal funds sold

56

(41)

15

29

(15)

14

Interest-bearing deposits

15

(7)

8

13

(4)

9

 

 

 

 

 

 

 

Total earning assets

$1,576

$ (339)

$1,237

$1,026

$ (468)

$ 558

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

Demand deposits

4

56

60

4

29

33

Savings and insured money market
deposits


200


(529)


(329)


142


(341)


(199)

Time deposits

303

(717)

(414)

186

(472)

(286)

Federal Home Loan Bank advances and
securities sold under agreements
to repurchase



162



(320)



(158)



82



(234)



(152)

 

 

 

 

 

 

 

Total interest-bearing liabilities

$ 769

$(1,610)

$(841)

$ 513

$(1,117)

$ (604)

 

 

 

 

 

 

 

Net interest income

$ 807

$ 1,271

$2,078

$ 513

$ 649

$ 1,162

  1. The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.


Liquidity and Capital Resources


Liquidity management involves the ability to meet the cash flow requirements of deposit customers, borrowers, and the operating, investing, and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core deposit growth and non-core funding sources, such as time deposits of $100,000 or more, securities sold under agreements to repurchase and other borrowings.


The Corporation is a member of the Federal Home Loan Bank of New York ("FHLB") which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs. At June 30, 2008, the Corporation maintained a $149.4 million line of credit with the FHLB, as compared to $144.4 million at June 30, 2007.


During the first six months of 2008, cash and cash equivalents increased $7.4 million as compared to an increase of $1.7 million during the first six months of last year. In addition to cash provided by operating activities, a major source of cash was the net cash received in the M&T branch acquisition totaling $43.5 million. The major factors netting to this included cash received for the deposits assumed totaling $64.6 million, which was offset primarily by the purchase of $12.6 million of loans, the payment of an $8.4 million premium for the deposits assumed, and the purchase of fixed assets totaling $120 thousand. Other primary sources of cash during the first six months of 2008 included proceeds from maturities and principal payments on securities totaling $53.0 million, a $33.5 million increase in securities sold under agreements to repurchase, an $18.7 million increase in other deposits and $1.0 million in net redemptions of FHLB and Federal Reserve Bank stock. Proceeds from the above were used pr imarily to fund purchases of securities totaling $97.9 million, a $24.4 million net reduction of FHLB advances, an $18.5 million net increase in loans, payment of cash dividends totaling $1.8 million and the purchase of fixed assets in the amount of $1.3 million.


In addition to cash provided by operating activities, other primary sources of cash during the first six months of 2007 included proceeds from maturities and principal payments on securities totaling $27.3 million, a $27.9 million net increase in FHLB advances, a $12.0 million increase in deposits and proceeds from the sale of OREO totaling $2.3 million. Proceeds from the above were used primarily to fund a $53.9 million net increase in loans, purchases of securities totaling $11.1 million, a $5.3 million purchased intangible related to the purchase of the trust business of

22

Partners Trust, payment of cash dividends totaling $1.7 million, a $1.3 million increase in FHLB and Federal Reserve Bank stock, and the purchase of fixed assets and treasury shares in the amounts of $1.2 million and $1.1 million, respectively.


As of June 30, 2008, the Corporation's consolidated leverage ratio was 8.57%. The Tier I and Total Risk Adjusted Capital ratios were 11.88% and 13.66%, respectively. All of the above ratios are in excess of the requirements for being considered "well capitalized" by the FDIC, the Federal Reserve and the New York State Banking Department.


During the first six months of 2008, the Corporation declared cash dividends of $0.50 per share compared with $0.48 per share declared during the first six months of 2007, an increase of 4.2%.


When shares of the Corporation become available in the market, we may purchase them after careful consideration of our capital position. On November 15, 2006, the Corporation's Board of Directors authorized the repurchase of up to 180,000 shares, or approximately 5% of its then outstanding common shares, either through open market purchases or privately negotiated transactions over a two-year period. During the first six months of 2008, the Corporation purchased 10,318 shares at an average price of $27.73 per share. As of June 30, 2008, a total of 62,443 shares had been purchased since the inception of the announced repurchase program. Additionally, during the first six months of 2008, 15,821 shares were re-issued from treasury to fund the stock component of directors' 2007 compensation, the stock component of an executive officer's 2007 bonus, a distribution under the Corporation's directors' deferred compensation plan and the Corporation's profit sharing, savings and inve stment plan.


Interest Rate Risk


As intermediaries between borrowers and savers, commercial banks incur both interest rate risk and liquidity risk. The Corporation's Asset/Liability Committee ("ALCO") has the strategic responsibility for setting the policy guidelines on acceptable exposure to these areas. These guidelines contain specific measures and limits regarding these risks, which are monitored on a regular basis. The ALCO is made up of the president and chief executive officer, two executive vice presidents, chief financial officer, asset liability management officer, senior marketing officer, and others representing key functions.


The ALCO is also responsible for supervising the preparation and annual revisions of the financial segments of the annual budget, which is built upon the committee's economic and interest-rate assumptions. It is the responsibility of the ALCO to modify prudently the Corporation's asset/liability policies.


Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates. It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon a 200-basis point change in interest rates. At June 30, 2008, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 3.08% and an immediate 200-basis point increase would negatively impact the next 12 months net interest income by 3.53%. Both are within the Corporation's policy guideline of 15% established by ALCO.


A related component of interest rate risk is the expectation that the market value of our capital account will fluctuate with changes in interest rates. This component is a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to shrinkage in market value. At June 30, 2008, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the market value of our capital account by 6.03% and an immediate 200-basis point increase in interest rates would negatively impact the market value by 8.20%. Both are within the established tolerance limit of 15%.


Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Board-approved Funds Management Policy provides for limited use of certain derivatives in asset liability management. These strategies were not employed during the first six months of 2008.

23

Item 3: Quantitative and Qualitative Disclosures About Market Risk


Information required by this Item is set forth herein in Management's Discussion and Analysis of Financial Condition and Results of Operations under the heading "Interest Rate Risk."



Item 4: Controls and Procedures


The Corporation's management, under the supervision and with the participation of our President and Chief Executive Officer, who is the Corporation's principal executive officer, and our Treasurer and Chief Financial Officer, who is the Corporation's principal financial officer, has evaluated the effectiveness of the Corporation's disclosure controls and procedures as of June 30, 2008. Based upon that evaluation, the President and Chief Executive Officer and the Treasurer and Chief Financial Officer have concluded that the Corporation's disclosure controls and procedures are effective as of June 30, 2008.


There were no significant changes in the Corporation's internal control over financial reporting that occurred during the Corporation's most recent fiscal quarter that have materially affected, or that are reasonably likely to materially affect, the Corporation's internal control over financial reporting.

24

 

 

PART II.

OTHER INFORMATION

Item 1A.

Risk Factors

 

There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2007.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

(c)

Issuer Purchases of Equity Securities

 





Period


Total number of shares purchased


Average price paid per share

Total number of shares purchased as part of publicly announced plans or programs

Maximum number of shares that may yet be purchased under the plans or programs

 

4/1/08-4/30/08

1,050

$26.75

1,050

122,012

 

5/1/08-5/31/08

4,110

$27.48

4,110

117,902

 

6/1/08-6/30/08

345

$26.20

345

117,557

 

Quarter ended 6/30/08

5,505
======

$27.26
======

5,505
======

117,557
=======

All of the above transactions were privately negotiated transactions.

On November 16, 2006, the Corporation announced that its Board of Directors had authorized the repurchase of up to 180,000 shares, or approximately 5% of the Corporation's then outstanding common stock over a two year period, expiring November 15, 2008. Purchases will be made from time to time on the open-market or in private negotiated transactions, and will be at the discretion of management.

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

(a)

May 7, 2008-Annual Meeting

 

 

(b)

The following directors were elected at the Annual Meeting of Shareholders on May 7, 2008 for a term of three years expiring in 2011:

NAME

FOR

WITHHELD

Robert E. Agan

3,055,333

5,028

Stephen M. Lounsberry III

3,056,578

3,783

Thomas K. Meier

3,055,454

4,907

Charles M. Streeter, Jr.

3,055,724

4,637

 

 

 

Directors serving after the meeting whose terms expire in 2009:

 

David J. Dalrymple

John F. Potter

 

William D. Eggers

Jan P. Updegraff

 

 

 

Directors serving after the meeting whose terms expire in 2010:

 

Ronald M. Bentley

Ralph H. Meyer

 

Robert H. Dalrymple

Richard W. Swan

 

Clover M. Drinkwater

 

 

 

(c)

Matters voted upon (refer to b)

(d)

Not applicable

 

 

Item 6.

Exhibits

 

The Corporation files herewith the following exhibits:

 

31.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

31.2 Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

32.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. 1350.

 

32.2 Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. 1350.

25


SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



CHEMUNG FINANCIAL CORPORATION

DATE:

August 8, 2008

/s/ Ronald M. Bentley

 

 

Ronald M. Bentley

 

 

President & CEO

 

 

 

DATE:

August 8, 2008

/s/ John R. Battersby Jr.

 

 

John R. Battersby Jr.

 

 

Treasurer & CFO

26

FORM 10 - Q

QUARTERLY REPORT

EXHIBIT INDEX

FOR THE PERIOD ENDING JUNE 30, 2008

CHEMUNG FINANCIAL CORPORATION

ELMIRA, NEW YORK

31.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

31.2 Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

32.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. 1350.

 

32.2 Certification of Treasurer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 19 U.S.C. 1350.

EX-31 2 exh31certrmb.htm CERTIFICATION - PRESIDENT & CHIEF EXECUTIVE OFFICER EXHIBIT 31

EXHIBIT 31.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.


I, Ronald M. Bentley, certify that:

1. I have reviewed this report on Form 10-Q of Chemung Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: August 8, 2008



By: /s/ Ronald M. Bentley

President and Chief Executive Officer

(Principal Executive Officer)

EX-31 3 exh31certjrb.htm CERTIFICATION - TREASURER & CHIEF FINANCIAL OFFICER EXHIBIT 31

EXHIBIT 31.2
CERTIFICATION OF TREASURER & CHIEF FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.


I, John R. Battersby Jr., certify that:

1. I have reviewed this report on Form 10-Q of Chemung Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: August 8, 2008



By: /s/ John R. Battersby Jr.

Treasurer and Chief Financial Officer

(Principal Financial Officer)

EX-32 4 exh32certrmb.htm CERTIFICATION - PRESIDENT & CHIEF EXECUTIVE OFFICER EXHIBIT 32

EXHIBIT 32.1

CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 19 U.S.C. 1350.



The undersigned, the, President and Chief Executive Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

  1. the Quarterly Report on Form 10-Q of the Corporation for the period ended June 30, 2008, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  2. information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

/s/ Ronald M. Bentley

Ronald M. Bentley

President and Chief Executive Officer

August 8, 2008

EX-32 5 exh32certjrb.htm CERTIFICATION - TREASURER & CHIEF FINANCIAL OFFICER EXHIBIT 32

EXHIBIT 32.2


CERTIFICATION OF TREASURER AND CHIEF FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 19 U.S.C. 1350.


The undersigned, the, Treasurer and Chief Financial Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

  1. the Quarterly Report on Form 10-Q of the Corporation for the period ended June 30, 2008, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  2. information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

/s/ John R. Battersby, Jr.

John R. Battersby, Jr.

Treasurer and Chief Financial Officer

August 8, 2008

-----END PRIVACY-ENHANCED MESSAGE-----