-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
CkylqFC+roSS2c47vcPQ2+qTXvKsuUhEqNf3CRc10u6HFt/cjtSQNCaO25G0spxT
S1kOcTRqBojDWF6XKTnmdw==
UNITED STATES [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarterly period ended September 30, 2000 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File No. 0-13888 CHEMUNG FINANCIAL CORPORATION (Exact name of registrant as specified in its charter) New York 16-1237038 (State or other jurisdiction of incorporation or organization) I.R.S. Employer Identification No. One Chemung Canal Plaza, Elmira, NY 14902 (Address of principal executive offices) (Zip Code) (607) 737-3711 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES XX NO Indicate the number of shares outstanding of each of the issuer's classes of common stock as of October 31, 2000: Common Stock, $.01 par value -- outstanding 4,040,650 shares CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY PART I. FINANCIAL INFORMATION PAGE Item 1: Financial Statements - Unaudited Condensed Consolidated Balance Sheets 1 Condensed Consolidated Statements of Income 2 Condensed Consolidated Statements of Cash Flows 3 Notes to Condensed Consolidated Financial Statements Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations Item 3: Quantitative and Qualitative Disclosures about Market Risk Information required by this Item is set forth herein in Management's Discussion and Analysis of Financial Condition and Results of Operations under the heading Interest Rate Risk PART II. OTHER INFORMATION Item 6: Exhibits and Reports on Form 8-K 13 All other items required by Part II are either inapplicable or would require an answer which is negative. SIGNATURES 14 PART I. FINANCIAL INFORMATION Item 1: Financial Statements CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
INDEX
4
6
11
SEPTEMBER 30, |
DECEMBER 31, |
||
Unaudited |
|||
ASSETS |
|||
Cash and due from banks |
$ 24,819,401 |
30,926,401 |
|
Interest bearing deposits with other financial institutions |
1,533,271 |
1,146,495 |
|
Federal funds sold |
10,500,000 |
0 |
|
Total cash and cash equivalents |
36,852,672 |
32,072,896 |
|
Securities available for sale, at estimated fair value |
220,325,447 |
227,383,641 |
|
Securities held to maturity, estimated fair value of $7,320,606 at September 30, 2000 and $8,606,703 at December 31, 1999 |
7,260,373 |
8,606,703 |
|
Loans, net of unearned income and deferred fees |
389,239,972 |
359,963,407 |
|
Allowance for loan losses |
(4,675,812) |
(4,665,093) |
|
Loans, net |
384,564,160 |
355,298,314 |
|
Premises and equipment, net |
13,552,098 |
12,121,667 |
|
Intangible assets, net of accumulated amortization |
5,200,548 |
5,641,025 |
|
Other assets |
11,656,020 |
12,119,128 |
|
|
|||
Total assets |
$679,411,318 |
653,243,374 |
|
LIABILITIES |
|||
Deposits: |
|||
Non-interest-bearing |
$107,775,496 |
98,292,851 |
|
Interest bearing |
426,343,454 |
383,480,838 |
|
Total deposits |
534,118,950 |
481,773,689 |
|
Securities sold under agreements to repurchase |
48,598,034 |
49,946,491 |
|
Federal Home Loan Bank advances |
20,000,000 |
49,700,000 |
|
Other liabilities |
6,535,921 |
6,511,311 |
|
Total liabilities |
609,252,905 |
587,931,491 |
|
SHAREHOLDERS' EQUITY |
|
||
Common Stock, $.01 par value per share; |
|||
Authorized 10,000,000 shares, issued: 4,300,134 shares at September 30, 2000 and December 31, 1999 |
43,001 |
43,001 |
|
Capital surplus |
21,989,009 |
21,941,629 |
|
Retained earnings |
51,769,154 |
48,065,946 |
|
Treasury stock, at cost (259,484 shares at September 30, 2000; 256,054 shares at December 31, 1999) |
(4,536,291) |
(4,435,629) |
|
Accumulated other comprehensive income (loss) |
893,540 |
(303,064) |
|
Total shareholders' equity |
70,158,413 |
65,311,883 |
|
Total liabilities & shareholders' equity |
$679,411,318 |
653,243,374 |
See accompanying notes to condensed consolidated financial statements.
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Nine Months Ended |
Three Months Ended |
|||
September 30 |
September 30 |
|||
INTEREST AND DIVIDEND INCOME |
2000 |
1999 |
2000 |
1999 |
Loans |
$24,622,333 |
$21,526,878 |
$ 8,567,695 |
$ 7,406,241 |
Securities |
10,769,838 |
10,399,274 |
3,557,734 |
3,522,721 |
Federal funds sold |
78,433 |
422,329 |
66,043 |
152,484 |
Interest bearing deposits |
177,413 |
203,624 |
69,100 |
60,601 |
Total interest and dividend income |
|
|
|
|
INTEREST EXPENSE |
||||
Deposits |
13,162,653 |
11,185,164 |
4,758,520 |
3,858,064 |
Securities sold under agreement to repurchase and funds borrowed |
|
|
|
|
Total interest expense |
16,327,127 |
13,846,993 |
5,751,477 |
4,747,818 |
Net interest income |
19,320,890 |
18,705,112 |
6,509,095 |
6,394,229 |
Provision for loan losses |
562,500 |
533,333 |
187,500 |
133,333 |
Net interest income after provision for loan losses |
|
|
|
|
Net (losses) gains on sale of securities |
|
|
|
|
Other operating income |
7,394,597 |
6,686,550 |
2,566,402 |
2,382,862 |
Total other operating income |
7,337,643 |
6,837,003 |
2,508,000 |
2,382,880 |
Other operating expenses |
16,937,395 |
15,909,184 |
5,610,544 |
5,286,089 |
Income before income tax expense |
|
|
|
|
Income tax expense |
2,868,735 |
3,059,125 |
1,010,759 |
1,219,510 |
Net Income |
$ 6,289,903 |
$ 6,040,473 |
$ 2,208,292 |
$ 2,138,177 |
Basic earnings per share |
$1.54 |
$1.46 |
$0.54 |
$0.52 |
See accompanying notes to condensed consolidated financial statements.
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
Nine Months Ended |
|||
September 30 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES: |
2000 |
1999 |
|
Net income |
$ 6,289,903 |
$ 6,040,473 |
|
Adjustments to reconcile net income to net cash |
|||
Provided by operating activities: |
|||
Amortization of intangible assets |
440,477 |
440,477 |
|
Provision for loan losses |
562,500 |
533,333 |
|
Depreciation and amortization |
1,223,434 |
1,176,390 |
|
Amortization of premiums and accretion of discounts on securities, net |
|
|
|
Net losses (gains) on sales of securities |
56,954 |
(150,453) |
|
Issuance of restricted stock units under Directors' Deferred Compensation Plan |
|
|
|
Decrease (increase) in other assets |
463,109 |
(2,592,983) |
|
(Decrease) increase in other liabilities |
(802,325) |
3,036,818 |
|
Net cash provided by operating activities |
8,489,270 |
8,975,126 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||
Proceeds from maturities of and principal collected on securities available for sale |
|
|
|
Proceeds from maturities of and principal collected on securities held to maturity |
|
|
|
Proceeds from sales of securities available for sale |
24,943,972 |
12,238,761 |
|
Purchases of securities available for sale |
(26,485,381) |
(61,710,179) |
|
Purchases of securities held to maturity |
(4,786,371) |
(5,525,765) |
|
Purchases of premises and equipment |
(2,653,865) |
(2,415,336) |
|
Net increase in loans |
(32,008,410) |
(27,149,476) |
|
Proceeds from sales of student loans |
2,180,064 |
2,322,675 |
|
Net cash used in investing activities |
(22,274,832) |
(35,557,749) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||
Net increase in demand deposits, NOW, savings and insured money market accounts |
|
|
|
Net increase in certificates of deposit and individual retirement accounts |
|
|
|
Net decrease in securities sold under agreements to repurchase |
|
|
|
Net decrease in short term Federal Home Loan Bank advances |
|
|
|
Purchase of treasury shares |
(184,457) |
(861,748) |
|
Cash dividends paid |
(2,547,009) |
(2,171,537) |
|
Net cash provided by financing activities |
18,565,338 |
27,901,370 |
|
Net increase in cash and cash equivalents |
4,779,776 |
1,318,747 |
|
Cash and cash equivalents at beginning of period |
32,072,896 |
28,819,789 |
|
Cash and cash equivalents at end of period |
$36,852,672 |
$30,138,536 |
See accompanying notes to condensed consolidated financial statements.
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
Chemung Financial Corporation (the Company) operates as a financial holding company. Its only subsidiary is Chemung Canal Trust Company (the Bank). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. All material intercompany accounts and transactions have been eliminated in the consolidation.
The data in the condensed consolidated balance sheet as of December 31, 1999 was derived from the Company's 1999 Annual Report to Shareholders. That data, along with the other interim financial information presented in the condensed consolidated balance
sheets, statements of income and statements of cash flows should be read in conjunction with the consolidated financial statements, including the notes thereto, contained in the 1999 Annual Report to Shareholders. Amounts in prior period condensed
consolidated interim financial statements are reclassified whenever necessary to conform to the current period presentation.
The condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, of a normal recurring nature and necessary to present fairly the Company's financial position as of September 30, 2000 and
December 31, 1999, and results of operations for the three and nine month periods ended September 30, 2000 and 1999 and cash flows for the nine month periods ended September 30, 2000 and 1999.
2. Basic Earnings Per Share
Basic earnings per share was computed by dividing net income by 4,095,778 and 4,140,441 weighted average shares outstanding for the nine month periods ended September 30, 2000 and 1999 and 4,095,877 and 4,129,332 weighted average shares outstanding for the three month periods ended September 30, 2000 and 1999, respectively. Issuable shares (such as those related to directors restricted stock units) are considered outstanding and are included in the computation of basic earnings per share. No dilutive common stock equivalents were outstanding during the three and nine month periods ended September 30, 2000 and 1999.
3. Accounting Standards
In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities,". This Statement establishes comprehensive accounting and reporting requirements for derivative instruments and hedging activities. The Statement requires companies to recognize all derivatives as either assets or liabilities, including certain derivative instruments embedded in other contracts with the instruments measured at fair value. The accounting for gains and losses resulting from changes in fair value of the derivative instrument, depends on the intended use of the derivatives and the type of risk being hedged. This Statement, as amended by SFAS Nos. 137 and 138, is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. Earlier adoption, however is permitted. Although management has not completed their analysis of the impact of SFAS No. 133 on the consolidated financial statements, based on their preliminary analysis, SFAS No. 133 is not expected to have a material impact.
In September 2000, the FASB issues SFAS No. 140 "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 140 replaces identically titled SFAS No. 125 and carries forward most of SFAS No. 125's provisions without change. It does revise accounting standards for securitizations and certain other transfers of financial assets and collateral. The statement is generally applied prospectively to transactions and servicing activities occurring after March 31, 2001, although provisions with respect to collateral and certain disclosure requirements are effective for fiscal years ending after December 15, 2000. This statement is not expected to have a material impact on the consolidated financial statements of the Company.
4. Other Comprehensive Income
Comprehensive income at the Company represents net income and other comprehensive income (loss), which consists of the net change in unrealized holding gains or losses on securities available for sale, net of the related tax effect. Accumulated other comprehensive income represents the net unrealized holding gains or losses on securities available for sale as of the consolidated balance sheet dates, net of the related tax effect.
Comprehensive income for the three and nine month periods ended September 30, 2000 was $3,860,089 and $7,486,507, respectively. Comprehensive income for the three and nine month periods ended September 30, 1999 was $1,026,869 and $1,706,838, respectively. The following summarizes the components of other comprehensive income (loss):
Other Comprehensive Income (Loss) |
Nine Months Ended |
Three Months Ended |
||||
2000 |
1999 |
2000 |
1999 |
|||
Unrealized holding gains (losses) net of tax (pre-tax amounts of $1,935,393, ($7,065,058), $2,691,845 and ($1,850,313) for the respective periods indicated) |
|
|
|
|
||
Less: Reclassification adjustment for losses (gains) realized in net income (pre-tax amount of $56,954, ($150,453), $58,402 and ($18) for the respective periods indicated) |
|
|
|
|
||
Total other comprehensive income (loss) |
|
|
|
|
Item 2: Management's Discussion and Analysis of Financial
Condition And Results of Operations
The review that follows focuses on the significant factors affecting the financial condition and results of operations of Chemung Financial Corporation during the three month and nine month periods ended September 30, 2000, with comparisons to the comparable period in 1999 as applicable. The condensed consolidated interim financial statements and related notes, as well as the 1999 Annual Report to Shareholders', should be read in conjunction with this review. Amounts in prior period condensed consolidated interim financial statements are reclassified whenever necessary to conform to the current period presentation.
Forward-looking Statements
Statements included in this review and in future filings by Chemung Financial Corporation with the Securities and Exchange Commission, in Chemung Financial Corporation press releases, and in oral statements made with the approval of an authorized executive officer, which are not historical or current facts, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, and are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Chemung Financial Corporation wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect Chemung Financial Corporation's actual results, and could cause Chemung Financial Corporation's actual financial performance to differ materially from that expressed in any forward-looking statement: (1) credit risk, (2) interest rate risk, (3) competition, (4) changes in the regulatory environment, and (5) changes in general business and economic trends. The foregoing list should not be construed as exhaustive, and the Company disclaims any obligation to subsequently revise any forward-looking statements to reflect events or circumstances after the date of such statements, or to reflect the occurrence of anticipated or unanticipated events.
Financial Holding Company Status
Passage of the Gramm-Leach-Bliley Act during the fourth quarter of 1999 permitted qualified bank holding companies to elect to become financial holding companies and to engage in expanded financial activities. During the second quarter of 2000, Chemung Financial Corporation exercised this election, and on June 22, 2000 received approval from the Federal Reserve Bank of New York. This provides the Company with the flexibility to offer a wider array of financial services, such as insurance products, mutual funds, and brokerage services. This will allow us to better serve the needs of our clients as well as provide an additional potential source of non-interest income.
Financial Condition
Total assets at September 30, 2000 were $679.4 million, an increase of $26.2 million or 4.0% since the beginning of the year. The most significant change has been an increase in earning assets of $31.8 million or 5.3%. This change is the result of a $29.3 million or 8.1% increase in our loan portfolio, and a $10.9 million increase in overnight investments, offset somewhat by an $8.4 million or 3.6% decrease in our securities portfolio.
The Available for Sale segment of the securities portfolio at September 30, 2000 totaled $220.3 million as compared to $227.4 million at the beginning of the year, a decrease of 3.1%. At amortized cost, decreases in Federal Agency Bonds ($20.4 million),
U.S. Treasury Notes ($1.5 million) and Municipal Bonds ($2.4 million) were somewhat offset by increases in Mortgage Backed Securities ($13.0 million), Corporate Bonds ($1.8 million) and a $400 thousand equity investment in Statewide Zone Capital
Corporation of New York, a corporation formed to promote economic activity through loan programs offered to businesses located within Economic Development Zones throughout New York State. The pre-tax valuation adjustment for net unrealized gains (losses)
within the available for sale securities portfolio improved by $2.0 million from a net loss of $504 thousand at December 31, 1999 to a net gain of $1.5 million at September 30, 2000. Much of the above changes are reflective of the fact that during the
third quarter, the Company sold approximately $25.0 million of lower yielding Agency bonds and replaced those investments with higher yielding Mortgage Backed Securities, Federal Agency and Corporate Bonds. The Held to Maturity segment of the portfolio,
consisting primarily of Municipal Obligations, totaled $7.3 million as compared to $8.6 million at the end of 1999, a decrease of $1.3 million or 15.6%.
As noted above, total loans have increased $29.3 million or 8.1% since the beginning of the year. $18.9 million or 64.6% of this increase has occurred in business loans, which have grown 14.4% since the beginning of the year. Total consumer loans have
increased by $9.0 million or 6.7%, the most significant factor being the growth in indirect auto loans. While mortgage activity has been somewhat slow, we have seen an increase of $1.3 million or 1.4% since year end 1999.
The growth in earning assets has been funded by a $52.3 million or 10.9% increase in deposits since year end. Demand deposits are up $9.5 million or 9.6%, while interest bearing deposits have increased $42.9 million or 11.2%. Since year end, public
fund balances have grown by $26.9 million, with personal and non-personal balances increasing $25.4 million. The growth in deposits, as well as proceeds from maturities and paydowns in the bond portfolio, has not only funded the growth in earning assets
experienced during the first nine months of this year, but has also enabled us to reduce overnight advances from the Federal Home Loan Bank by $29.7 million.
Results of Operations
Third Quarter of 2000 vs. 1999
Net income for the third quarter totaled $2.208 million, an increase of $70 thousand or 3.3% as compared to third quarter 1999 results. Earnings per share increased from $0.52 during the third quarter of 1999 to $0.54 in the third
quarter of 2000. As noted under the discussion of financial condition, during the quarter the Company sold approximately $25.0 million of securities, realizing a pre-tax loss of $58 thousand. Excluding the after-tax impact of this transaction, all other
net operating earnings were up $105 thousand or 4.9%. With proceeds from this sale re-invested at a yield approximately 205 basis points higher than the yield on the securities sold, this transaction will positively impact future earnings.
Net interest income after the provision for loan losses increased $61 thousand or 1.0%. Total interest and dividend income on earning assets was $12.261 million as compared to $11.142 million in the third quarter of 1999. This increase is attributable
to both a $25.4 million increase in average earning assets and a 43 basis point increase in yield on those assets from 7.40% to 7.83%. The increase in average earning assets was generated by a $39.4 million increase in average loans, offset by a $6.1
million decrease in the average securities portfolio balances and a $7.9 million decrease in average overnight investment of excess funds. Total average funding liabilities have increased $26.8 million or 4.7% when compared to the third quarter of 1999.
The interest expense associated with these liabilities totaled $5.751 million as compared to $4.748 million during the third quarter of 1999. The cost of funds, including the effect of non-interest bearing funding sources (such as demand deposits),
increased 53 basis points from 3.30% to 3.83%. Net interest margin, which is net interest income divided by average earning assets, was 4.16% during the third quarter of 2000 compared to 4.25% during the third quarter of 1999.
Non-interest income, excluding securities gains, increased $184 thousand or 7.7%. Income from our trust and investment services division, the largest component of non-interest income, is up $42 thousand or 3.5%. Other significant increases were realized in credit card merchant earnings (+$61 thousand), service charges (+$93 thousand) and checkcard interchange income (+$28 thousand). Income from our equity investment in Cephas Capital Partners LLP was $41 thousand lower than a year ago due to the fact that in 1999 this partnership realized a $161 thousand gain on an equity holding, our portion of that gain being approximately $40 thousand.
Operating expenses have increased $324 thousand or 6.1%. Significant items influencing this include increases in salaries and benefits (+$122 thousand), credit card processing fees (+$60 thousand) and equipment service costs (+$64 thousand).
While pre-tax earnings were down $139 thousand, the Company's income tax expense was approximately $209 thousand lower than the third quarter of 1999. The reasons for this tax reduction include a significantly higher level of tax exempt loans in 2000 compared to 1999 as well as a N.Y.S. tax credit related to our $400 thousand investment in the Statewide Zone Capital Corporation of New York. Additionally, during the third quarter of 1999 we recognized $87 thousand in additional tax expense related to the impact of phased in New York State tax rate reductions on deferred tax assets and liabilities.
Year to date 2000 vs. 1999
Net income for the nine month period ended September 30, 2000 was $6.290 million, a 4.1% increase as compared to September 30, 1999 results. Earnings per share increased 5.5%, from $1.46 to $1.54 on 44,663 fewer average shares outstanding. Pre-tax gains on the sale of securities in 1999 totaled $150 thousand as compared to a loss of $57 thousand in 2000. Excluding the after-tax impact of these gains and losses, all other net operating earnings were up approximately 6.3%. Year to date comparative results have been impacted by higher volumes of average earning assets offset to some extent by lower interest margins, as well as increased non-interest income and operating expenses.
Net interest income after the provision for loan losses is up $587 thousand or 3.2% as compared to the first nine months of 1999. Total interest and dividend income on earning assets was $35.648 million as compared to $32.552 million a year earlier. On average, total earning assets increased by $28.5 million or 4.9%, and the yield on these assets was up 32 basis points from 7.40% to 7.72%. The increase in average earning assets was primarily due to a $38.9 million or 11.3% increase in average loans outstanding. Additionally, investment securities were up $902 thousand on average, while overnight investment of excess funds declined $11.2 million. Interest expense for the nine month period ended September 30, 2000 totaled $16.327 million as compared to $13.847 million a year ago. This increase is reflective of both a $27.6 million or 4.9% increase in average funding liabilities, as well as a 40 basis point increase in the cost of funds, from 3.28% to 3.68%. The above yields and costs have resulted in a 7 basis point decline in net interest margin, from 4.25% to 4.18%.
Non-interest income, excluding securities gains and losses, has increased $708 thousand or 10.6% to $7.395 million. Income from our trust and investment services division is up $267 thousand or 7.7% to $3.758 million. We have seen other significant increases in credit card merchant earnings (+$164 thousand), service charges (+$168 thousand) and checkcard interchange income (+$98 thousand).
Operating expenses year to date have increased $1.028 million or 6.5%. Salaries and benefits, the largest operating expense item, has increased $259 thousand to $8.071 million. Other expense items which have significantly impacted this increase include advertising (+$82 thousand), Federal Reserve charges (+$85 thousand), credit card processing costs (+$129 thousand) and equipment service (+ $117 thousand).
While income before taxes has grown $59 thousand or 0.6%, the income tax expense is $190 thousand lower than a year ago for reasons noted earlier in this discussion.
Liquidity and Capital Resources
During the first nine months of 2000, cash and cash equivalents increased by $4.8 million as compared to an increase of $1.3 million during the first nine months of 1999. In addition to cash provided by operating activities, other primary sources of cash in 2000 included an increase in deposits ($52.3 million), proceeds from maturities, sales and principal payments on securities ($41.5 million), and proceeds from the sale of student loans ($2.2 million). In addition to cash provided by operating activities, the primary cash flow sources in 1999 included an increase in deposits ($36.3 million), proceeds from maturities, sales and principal payments on securities ($58.9 million), and the sale of student loans ($2.3 million).
Cash generated in both years has been used primarily to fund growth in earning assets as well as reduce Federal Home Loan Bank advances. During the first nine months of 2000, the purchase of securities and the funding of loans, net of repayments, totaled $31.3 million and $32.0 million, respectively. Also, during the first nine months of 2000 Federal Home Loan Bank advances were reduced by $29.7 million. Other significant uses of cash during the first nine months of 2000 included the payment of cash dividends ($2.5 million) and investment in premises and equipment ($2.7 million). During the first nine months of 1999, the purchase of securities and funding of loans, net of repayments, totaled $67.2 million and $27.1 million, respectively. Also, during the first nine months of 1999 Federal Home Loan Bank advances were reduced by $4.0 million. In addition to the above, the Company paid $2.2 million in cash dividends and invested $2.4 million in premises and equipment during the first nine months of 1999.
During the first nine months of 2000, the Company acquired 8,232 treasury shares at an average price of $22.41 per share, and issued from treasury 4,802 shares to fund a distribution related to our directors' deferred compensation plan. During the third quarter, the Company declared a cash dividend of $0.22 per share, a 15.8% increase when compared to the $0.19 per share dividend declared during the third quarter of 1999. Cash dividends declared year to date total $0.64 per share as compared to $0.55 per share last year, an increase of 16.4%.
As of September 30, 2000, the Company's consolidated leverage ratio was 9.60%. Tier I and Total Risk Adjusted Capital ratios were 15.23% and 16.34%, respectively. All of the above ratios are in excess of the requirements for being considered "well capitalized" by the FDIC, the Federal Reserve and the New York State Banking Department.
Non Performing Loans and Allowance For Loan Losses
Based upon loans outstanding, past experience, as well as an ongoing review of the risk inherent in our loan portfolio, the amount expensed to the loan loss provision for the first nine months of 2000 totaled $563 thousand as compared to $533 thousand expensed during the first nine months of 1999. At 1.20% of total loans at September 30, 2000, the allowance for loan losses is viewed by management as reasonable and adequate relative to the inherent risk of loss in the loan portfolio. The allowance for loan losses to total loans at December 31, 1999 was 1.30%. Non-performing loans on September 30, 2000 constituted 0.39% of total loans as compared to 1.35% on September 30, 1999 and 0.39% on December 31, 1999. The reduction of non-performing loans from September 30, 1999 to September 30, 2000 relates primarily to one real estate secured commercial loan which was paid in full during the fourth quarter of 1999.
The provision for loan losses in both the year to date and quarter to date periods of 2000 are relatively consistent with 1999. This is primarily due to the continued growth in the loan portfolio and the changing mix of the portfolio, with an increasing percentage of the overall loan portfolio in commercial related loans and consumer loans. These categories of loans generally have more inherent credit risk than residential 1-4 family loans.
Changes in the allowance for loan losses for the nine month periods ended September 30, 2000 and 1999, are as follows (in thousands of dollars):
Nine Months Ended |
|||
September 30, |
|||
2000 |
1999 |
||
Balance at beginning of period |
$ 4,665 |
$ 4,509 |
|
Charge-offs: |
|||
Commercial, financial and agricultural |
13 |
23 |
|
Commercial mortgages |
0 |
0 |
|
Residential mortgages |
18 |
20 |
|
Consumer loans |
630 |
444 |
|
Total |
661 |
487 |
|
Recoveries: |
|||
Commercial, financial and agricultural |
20 |
35 |
|
Commercial mortgages |
0 |
0 |
|
Residential mortgages |
0 |
0 |
|
Consumer loans |
89 |
94 |
|
Total |
109 |
129 |
|
Net charge-offs |
(552) |
(358) |
|
Provisions charged to operations |
563 |
533 |
|
Balance at end of period |
$ 4,676 |
$ 4,684 |
At September 30, 2000 and December 31, 1999, the following table summarizes the Company's non-accrual, past due and troubled debt restructured loans (in thousands):
September 30, 2000 |
December 31, 1999 |
|
Non-accrual loans |
$ 848 |
$ 640 |
Accruing loans past due 90 days or more |
|
|
Troubled debt restructurings |
414 |
483 |
Total non-performing loans |
$1,513 |
$1,404 |
At September 30, 2000, the Company has no commercial loans for which payments are presently current but the borrowers are currently experiencing severe financial difficulties. At September 30, 2000, no loan concentrations to borrowers engaged in the same or similar industries exceeded 10% of total loans and the Company has no interest-bearing assets other than loans that meet the non-accrual, past due, restructured or potential problem loan criteria.
Interest Rate Risk
The Company realizes a major source of income by acting as intermediary between borrowers and savers. The differential or spread between interest earned on earning assets, primarily loans and investments, and the interest paid to depositors and on other interest bearing liabilities is affected by changes to market interest rates. Additionally, because of assumptions made relative to the Company's loan and investment portfolios and to its deposit base, changes in interest rates can materially affect the projected maturities of these balance sheet classes and thus alter the Company's sensitivity to future changes in interest rates.
The Bank's Asset/Liability Committee (ALCO) has the strategic responsibility for setting the policy guidelines on acceptable interest rate risk exposure. The ALCO is made up of the chief executive officer, executive vice presidents, senior lending officer, senior marketing officer, chief financial officer and others representing key functions. All guidelines set by this committee are board approved. The ALCO's primary focus is on maintaining consistent growth in net interest income with an acceptable level of volatility as a result of changes to interest rates. As of September 30, 2000 the exposure to changing interest rates is within the guidelines established by the ALCO.
The Company uses an industry standard earnings simulation model as its primary method to identify and manage its interest rate risk profile. The model is based on projected cash flows using historical data for all financial instruments. Also incorporated into the model are assumptions of deposit rates and balances in relation to changes in interest rates. These assumptions are based on internal historical data. The ALCO recognizes that the assumptions made are inherently uncertain.
Additionally, the ALCO monitors the expected fluctuation of the Company's market value of equity with changes to interest rates. Appropriate risk limits have been established to protect shareholders in the event of adverse changes to interest rates, and as of September 30, 2000 exposure to changing interest rates is within the risk limits established.
There have been no material changes in the Company's interest rate risk position since December 31, 1999. Other types of market risk, such as foreign exchange rate risk and commodity price risk do not arise in the normal courses of the Company's business activities.
PART II. |
OTHER INFORMATION |
Item 6. |
Exhibits and Reports on Form 8-K |
(a) |
Applicable Exhibits |
(3.1) |
Certificate of Incorporation is filed as Exhibit 3.1 to Registrant's Registration Statement on Form S-14, Registration No. 2-95743, and is incorporated herein by reference. |
Certificate of Amendment to the Certificate of Incorporation, file with the Secretary of State of New York on April 1, 1988, is incorporated herein by reference to Exhibit A of the registrant's Form 10-K for the year ended December 31, 1988, File No. 0-13888. |
|
Certificate of Amendment to the Certificate of Incorporation, file with the Secretary of State of New York on May 13, 1998, is incorporated herein by reference to Exhibit A of the registrant's Form 10-Q for the quarter ended March 31, 1999, File No. 0-13888. |
|
EXHIBIT A |
|
(3.2) |
Bylaws of the Registrant, as amended to June 14, 2000 are incorporated herein by reference to Exhibit A of the registrant's Form 10-Q for the quarter ended June 30, 2000, File No. 0-13888. |
(27) |
Financial Data Schedule (EDGAR version only). |
(b) |
Reports on Form 8-K |
During the quarter ended September 30, 2000, no reports on Form 8-K or amendments to any previously filed Form 8-K were filed by the registrant. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned there to duly authorized.
CHEMUNG FINANCIAL CORPORATION
DATE: |
November 10, 2000 |
/s/ Jan P. Updegraff |
Jan P. Updegraff |
||
President & CEO |
||
DATE: |
November 10, 2000 |
/s/ John R. Battersby Jr. |
John R. Battersby Jr. |
||
Treasurer & CFO |