XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 17 - Acquisition
12 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
NOTE
1
7
ACQUISITION
 
On
February 21, 2017,
the Company acquired all the capital stock of Atlas Lighting Products, Inc. (Atlas), a Burlington North Carolina manufacturer of high-quality LED lighting products sold into the electrical distribution market. The purchase price of
$97.5
million included a cash payment of
$96.9
million and
200,000
five
year warrants valued at
$0.6
million. The Company funded the acquisition with a combination of cash on hand and
$66
million from a new
$100
million revolving line of credit (See Note
7
).
 
The Company has accounted for this transaction as a business combination. Under business combination accounting, the allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed as of
February 21, 2017
is as follows:
 
(amounts in thousands)
 
February 21, 2017
(Initially Reported)
   
Measurement
Period
Adjustments
   
 
February 21, 2017
(As Adjusted)
 
Cash and Cash Equivalents
  $
1,815
    $
 
    $
1,815
 
Accounts Receivable
   
7,202
     
 
     
7,202
 
Inventories
   
8,490
     
 
     
8,490
 
Property, Plant, and Equipment
   
3,631
     
(85
)
   
3,546
 
Other Assets
   
248
     
 
     
248
 
Intangible Assets
   
34,319
     
 
     
34,319
 
Liabilities Assumed
   
(6,106
)
   
(77
)
   
(6,183
)
Identifiable net assets acquired
   
49,599
     
(162
)
   
49,437
 
Goodwill
   
47,868
     
162
     
48,030
 
Net Purchase Consideration
  $
97,467
    $
--
    $
97,467
 
 
Goodwill recorded from the acquisition of Atlas is attributable to the impact of the positive cash flow from Atlas in addition to the expected synergies from the business combination. The goodwill resulting from the acquisition is deductible for tax purposes. The intangible assets include amounts recognized for the fair value of the trade name, customer relationships, and technology-related assets. The fair value of the intangible assets was determined based upon a combination of the market and income (discounted cash flow) approach. The following table present the details of the identified intangible assets acquired at the date of acquisition (in thousands):
 
   
Estimated
   
Estimate Useful
 
   
Fair Value
   
Life (Years)
 
Tradename
  $
2,198
   
20
 
Technology asset
   
4,838
   
10
 
Customer relationship
   
27,283
   
15
 
Total
  $
34,319
   
 
 
 
The fair market value write-up of the inventory totaled
$228,000,
and the fair market value write-up of the property, plant, and equipment totaled
$526,000.
Transaction costs related to the acquisition totaled
$1.48
million in fiscal
2017
and are recorded as an operating expense.
 
Atlas’s post-acquisition results of operations for the period from
February 21, 2017
through
June 30, 2017
are included in the Company’s Consolidated Statements of Operations. Since the acquisition date, net sales of Atlas for the period from
February 21, 2017
through
June 30, 2017
were
$17.8
million and operating income was
$1.8
million. The operating results of Atlas are included in the Lighting Segment.
 
Pro Forma Impact of the Acquisition of Atlas Lighting Products, Inc.
(unaudited)
 
The following table represents pro forma results of operations and gives effect to the acquisition of Atlas as if the transaction had occurred on
July 1, 2015.
The unaudited pro forma results of operations have been prepared for comparative purposes only and are
not
necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or the results that
may
occur in the future. Furthermore, the pro forma financial information does
not
reflect the impact of any synergies or operating efficiencies resulting from the acquisition of Atlas
.
 
(In thousands, unaudited)
 
Twelve Months Ended
June 30
 
   
2017
   
2016
 
Net Sales
  $
366,541
    $
381,650
 
                 
Gross Profit
  $
95,038
    $
105,592
 
                 
Operating Income
  $
6,857
    $
18,010
 
 
The unaudited pro forma financial information for the
twelve
months ended
June 30, 2017
and
June 30, 2016
is prepared using the acquisition method of accounting and has been adjusted to effect to the pro forma events that are: (
1
) directly attributable to the acquisition; (
2
) factually supportable; and (
3
) expected to have a continuing impact on the combined results. The pro forma operating income of
$6.9
million excludes acquisition-related expenses of
$1.61
million.