XML 81 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Jun. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 6  GOODWILL AND OTHER INTANGIBLE ASSETS


Carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment in accordance with ASC Topic 350, “Intangibles – Goodwill and Other.”  The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of goodwill and indefinite-lived intangible assets using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level, that requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate.  The estimates of fair value of reporting units are based on the best information available as of the date of the assessment.  The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge.  Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests.  Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired.


The Company identified its reporting units in conjunction with its annual goodwill impairment testing.  The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing.  These include operating results, forecasts, anticipated future cash flows and marketplace data, to name a few.  There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.


The Company performed an interim goodwill impairment test as of December 31, 2012 on LSI Controls (formerly LSI Virticus), one of its reporting units that contain goodwill. LSI Controls was acquired March 19, 2012 and is part of the Electronic Components Segment. The reduction of the sales forecast that was originally used to value the Earn-Out liability related to the LSI Controls acquisition and which ultimately led to an adjustment to the Earn-Out liability in the second quarter of fiscal 2013 (see Note 13), led management to conclude that an interim goodwill impairment test was required on the LSI Controls reporting unit. As a result of the test, it was determined that goodwill associated with this reporting unit was impaired. Of the original goodwill of $2,413,000, it was determined that $2,141,000 or 89% of the original goodwill value was impaired. (As part of the annual goodwill test performed as of March 1, 2013, the remaining $272,000 of goodwill associated with LSI Controls was found to be fully impaired.) A similar test was not performed on the three other reporting units that contain goodwill because the triggering events that indicate the potential impairment of goodwill did not exist.


As of March 1, 2013, the Company performed its annual goodwill impairment test on the four reporting units that contain goodwill. The goodwill impairment test of one of the reporting units in the Electronic Components Segment that contains goodwill passed with an estimated business enterprise value that was $10.5 million or 42% above the carrying value of this reporting unit. The goodwill impairment test of a reporting unit in the All Other Category passed with an estimated business enterprise value that was $2.1 million or 182% above the carrying value of the reporting unit. The goodwill impairment test of a reporting unit in the Lighting Segment passed with a margin in excess of $8.5 million or 10% above its carrying value. The fourth reporting unit that contains goodwill that is also in the Electronic Components Segment, LSI Controls, was found to be fully impaired. It was this same reporting unit that incurred an impairment loss of $2,141,000, or 89% of the original goodwill value, as of December 31, 2012. The remaining $272,000 of goodwill associated with LSI Controls was found to be fully impaired, primarily as a result of a decline in the discounted cash flows related to this reporting unit.  


As of March 1, 2014, the Company performed its annual goodwill impairment test on the three reporting units that contain goodwill. The goodwill impairment test of one of the reporting units in the Electronic Components Segment that contains goodwill passed with an estimated business enterprise value that was $18.2 million or 71% above the carrying value of this reporting unit. The goodwill impairment test of a reporting unit in the All Other Category passed with an estimated business enterprise value that was $2.5 million or 453% above the carrying value of the reporting unit. The goodwill impairment test of a reporting unit in the Lighting Segment passed with a business enterprise value that was $2.5 million or 3% above its carrying value.


The following table presents information about the Company's goodwill on the dates or for the periods indicated.


Goodwill

                                       

(In thousands)

                 

Electronic

                 
   

Lighting

   

Graphics

   

Components

   

All Other

         
   

Segment

   

Segment

   

Segment

   

Category

   

Total

 
                                         

Balance as of June 30, 2013

                                       

Goodwill

  $ 34,913     $ 24,959     $ 11,621     $ 6,850     $ 78,343  

Accumulated impairment losses

    (34,778

)

    (24,959

)

    (2,413

)

    (5,685

)

    (67,835

)

                                         

Goodwill, net as of June 30, 2013

  $ 135     $ --     $ 9,208     $ 1,165     $ 10,508  
                                         

Balance as of June 30, 2014

                                       

Goodwill

  $ 34,913     $ 24,959     $ 11,621     $ 6,850     $ 78,343  

Accumulated impairment losses

    (34,778

)

    (24,959

)

    (2,413

)

    (5,685

)

    (67,835

)

Goodwill, net as of June 30, 2014

  $ 135     $ --     $ 9,208     $ 1,165     $ 10,508  

The Company performed its annual review of indefinite-lived intangible assets as of March 1, 2013 and 2014 and determined there was no impairment. As of June 30, 2014, the Company performed an impairment test on two definite-lived intangible assets at the LSI Controls reporting unit (formerly LSI Virticus) in the Electronic Components Segment. The triggering event for this impairment analysis was the shortfall in lighting control sales relative to forecast. The income (discounted cash flow) approach was used to determine the fair market value of the intangible assets. As a result of the analysis, it was determined that two definite-lived intangible assets were fully impaired, totaling $805,000 of impairment expense.


In the first quarter of fiscal 2014, the Company purchased intellectual property related to certain lighting control systems. The cost of this intellectual property was $268,000 and it is being amortized over a nine year period.


The gross carrying amount and accumulated amortization by major other intangible asset class is as follows:


   

June 30, 2014

 

Other Intangible Assets

 

Gross

                 
   

Carrying

   

Accumulated

   

Net

 

(In thousands)

 

Amount

   

Amortization

   

Amount

 

Amortized Intangible Assets

                       

Customer relationships

  $ 10,352     $ 7,412     $ 2,940  

Patents

    338       84       254  

LED technology firmware, software

    11,228       10,832       396  

Trade name

    460       454       6  

Non-compete agreements

    710       501       209  

Total Amortized Intangible Assets

    23,088       19,283       3,805  
                         

Indefinite-lived Intangible Assets

                       

Trademarks and trade names

    3,422       --       3,422  

Total Indefinite-lived Intangible Assets

    3,422       --       3,422  
                         

Total Other Intangible Assets

  $ 26,510     $ 19,283     $ 7,227  

   

June 30, 2013

 

Other Intangible Assets

 

Gross

                 
   

Carrying

   

Accumulated

   

Net

 

(In thousands)

 

Amount

   

Amortization

   

Amount

 

Amortized Intangible Assets

                       

Customer relationships

  $ 10,352     $ 7,068     $ 3,284  

Patents

    70       55       15  

LED technology firmware, software

    12,361       10,958       1,403  

Trade name

    460       362       98  

Non-compete agreements

    948       591       357  

Total Amortized Intangible Assets

    24,191       19,034       5,157  
                         

Indefinite-lived Intangible Assets

                       

Trademarks and trade names

    3,422       --       3,422  

Total Indefinite-lived Intangible Assets

    3,422       --       3,422  
                         

Total Other Intangible Assets

  $ 27,613     $ 19,034     $ 8,579  

   

Amortization Expense of Other Intangible Assets

 

(In thousands)

 

2014

   

2013

   

2012

 
                         

Amortization Expense

  $ 815     $ 2,495     $ 2,631  

The Company expects to record amortization expense as follows:


  (In thousands)        
           
 

2015

  $ 564  
 

2016

  $ 557  
 

2017

  $ 460  
 

2018

  $ 452  
 

2019

  $ 452  
 

After 2019

  $ 1,320