EX-12 3 ph3312017ex12.htm EXHIBIT 12 Exhibit


Exhibit 12
 
Parker-Hannifin Corporation
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)

 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
Fiscal Year Ended June 30,
 
2017
 
2016
 
2016
 
2015
 
2014
 
2013
 
2012
EARNINGS
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes and noncontrolling interests
$
928,030

 
$
778,522

 
$
1,114,728

 
$
1,432,240

 
$
1,556,720

 
$
1,311,001

 
$
1,576,698

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
106,516

 
101,137

 
133,004

 
115,077

 
79,845

 
88,668

 
89,888

Amortization of deferred loan costs
3,133

 
2,665

 
3,513

 
3,329

 
2,721

 
2,884

 
2,902

Portion of rents representative of interest factor
29,751

 
31,414

 
39,668

 
41,886

 
43,983

 
44,493

 
41,515

Loss (income) of equity investees
(29,969
)
 
(16,666
)
 
(25,648
)
 
(23,204
)
 
(11,141
)
 
(247
)
 
1,237

Distributed income of equity investees
30,087

 
21,995

 
36,616

 
31,723

 
1,661

 
—

 
—

Amortization of previously capitalized interest
102

 
119

 
152

 
179

 
190

 
193

 
196

Income as adjusted
$
1,067,650

 
$
919,186

 
$
1,302,033

 
$
1,601,230

 
$
1,673,979

 
$
1,446,992

 
$
1,712,436

FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
$
106,516

 
$
101,137

 
$
133,004

 
$
115,077

 
$
79,845

 
$
88,668

 
$
89,888

Amortization of deferred loan costs
3,133

 
2,665

 
3,513

 
3,329

 
2,721

 
2,884

 
2,902

Portion of rents representative of interest factor
29,751

 
31,414

 
39,668

 
41,886

 
43,983

 
44,493

 
41,515

Fixed charges
$
139,400

 
$
135,216

 
$
176,185

 
$
160,292

 
$
126,549

 
$
136,045

 
$
134,305

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
7.66
x
 
6.80
x
 
7.39
x
 
9.99
x
 
13.23
x
 
10.64
x
 
12.75
x