-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UwIy0Hx/EcY/cft2nkGtEEI1Vdub8AxD/RlOosTNrKTcEW0ldAKxr/jvdjTm/Q8t pNNna/MvqbUhBJyHcWHtrQ== 0000950129-07-000828.txt : 20070222 0000950129-07-000828.hdr.sgml : 20070222 20070222090955 ACCESSION NUMBER: 0000950129-07-000828 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070222 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070222 DATE AS OF CHANGE: 20070222 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PARKER DRILLING CO /DE/ CENTRAL INDEX KEY: 0000076321 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 730618660 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07573 FILM NUMBER: 07640581 BUSINESS ADDRESS: STREET 1: 1401 ENCLAVE PARKWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77077 BUSINESS PHONE: 281-406-2000 MAIL ADDRESS: STREET 1: 1401 ENCLAVE PARKWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77077 8-K 1 h43867e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) February 22, 2007
PARKER DRILLING COMPANY
 
(Exact Name of Registrant as Specified in Its Charter)
Delaware
 
(State or Other Jurisdiction of Incorporation)
     
1-7573   73-0618660
 
(Commission File Number)   (IRS Employer Identification No.)
     
1401 Enclave Parkway, Suite 600, Houston, Texas   77077
 
(Address of Principal Executive Offices)   (Zip Code)
(281) 406-2000
 
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
 
(Former Name or Former Address, if Changed Since Last Report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
Index to Exhibits
Press Release


Table of Contents

Item 2.02 Results of Operations and Financial Condition.
     On February 22, 2007, Parker Drilling Company (the “Company”) issued a press release announcing results of operations for the 4th quarter and full-year 2006.
     A copy of this press release is attached as Exhibit 99 to this Report on Form 8-K. This information is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
     (d)   Exhibits.
     The following exhibit is furnished herewith:
     99   Press release dated February 22, 2007, issued by the Company
SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Parker Drilling Company
 
 
Date: February 22, 2007  By:   /s/ W. Kirk Brassfield    
    W. Kirk Brassfield   
    Senior Vice President and Chief Financial Officer   
 

2


Table of Contents

Index to Exhibits
       
Exhibit      
Number   Description  
99
  Press release dated February 22, 2007 issued by the Company.  

3

EX-99 2 h43867exv99.htm PRESS RELEASE exv99
 

Exhibit 99
     
FOR IMMEDIATE RELEASE   Investor Contact: David Tucker          281-406-2370
February 22, 2007    
     
Parker Drilling Reports Fourth Quarter and Full-Year 2006 Results
Pretax Income Increases 67% Over 2005,
Company Continues Execution of its Strategic Growth Plan
Houston, February 22, 2007 — Parker Drilling Company (NYSE: PKD), a global drilling contractor specializing in drilling services in the Gulf of Mexico and international land and offshore markets, today reported strong financial and operating results for the three and twelve months ended December 31, 2006. Financial highlights in 2006 include:
  §   Full-year 2006 revenues of $586.4 million and EBITDA of $205.0 million were the highest since 1982.
 
  §   Pretax income increased 67 percent to $117.4 million for 2006 driven by strong operating results and lower interest costs.
 
  §   Quail Tools reported record rental tool revenues of $122.0 million and record EBITDA of $75.5 million in 2006 and announced expansion into new markets.
 
  §   Strong financial results enabled the Company to utilize $99.5 million of net operating loss carryforwards in 2006. Based on current market conditions, Parker believes it will report continued strong results in 2007.
 
  §   Debt decreased to $329.4 million in 2006, a decrease of $242.2 million or 42 percent since 2003 with a corresponding decrease in interest expense of $22.2 million compared to 2003.
 
  §   Ended 2006 with a debt to capitalization ratio of 42 percent, down significantly from 59 percent at the end of 2005 and 76 percent at the end of 2004. This was achieved through debt reduction, the successful issuance of $99.9 million of equity in January 2006 and equity from earnings of $179.9 million over the last two years.
Robert L. Parker Jr., chairman, president and chief executive officer of Parker Drilling, said: “2006 was a year of significant accomplishment for Parker Drilling. Our strengthening financial performance is the result of the steadfast execution of our strategic growth plan, as we converted investments in our fleet and expansion platform into growth opportunities, expanded our international footprint to include Algeria and Saudi Arabia, capitalized on record margins in our U.S. barge rig and rental tool operations and sharpened our focus on providing our customers with high-performance integrated drilling solutions.”
For the three months ended December 31, 2006, Parker posted earnings of $37.2 million, or $0.34 per diluted share, on revenues of $146.3 million, compared to revenues of $149.6 million and net income of $56.7 million, or $0.58 per diluted share, for the fourth quarter of 2005. Net income in the fourth quarter of 2006 included net non-routine income of $0.12 per diluted share or $12.8 million, of which $12.6 million was non-cash deferred taxes.

 


 

The fourth quarter of 2005 included $0.45 per diluted share or $44.6 million of non-routine items, $44.9 million of which was non-cash deferred tax benefit. The tax benefit was incurred as a result of the Company’s profitability in 2005 with a sustained profit outlook, thereby making the realization of past net operating loss tax deductions highly likely. (See note “a” below).
Earnings before interest, taxes, depreciation and amortization (EBITDA) were $51.7 million for the fourth quarter of 2006, 18 percent higher than the $43.9 million in the fourth quarter of 2005. Significantly higher dayrates resulted in a 61 percent EBITDA improvement for Parker’s U.S. Gulf of Mexico barge rigs over the prior year’s quarter. Quail Tools also showed an improvement, with a 29 percent increase from the prior year’s quarter. For the year 2006, EBITDA was $205.0 million, a 27 percent increase over the $161.6 million for 2005. (The details of the EBITDA calculation, a non-GAAP financial measure, for the current and prior eight quarters are defined and reconciled later in this press release to their most directly comparable GAAP financial measure.)
For the year ended December 31, 2006, Parker Drilling reported revenues of $586.4 million, a 10 percent increase from $531.7 million in 2005. Net income was $81.0 million, or $0.75 per diluted share, compared to $98.9 million, or $1.02 per diluted share, in 2005. Net income for 2006 includes non-routine items of $0.14 per diluted share, and net income for 2005 includes non-routine items of $0.56 per diluted share. The details of the non-routine items for the year and the quarter are available on Parker’s website and can be viewed or downloaded by going to “Investor Relations” and then to “Reconciliation of Non-Routine Items.”
Capital expenditures for the year 2006 totaled $195.0 million. Total debt was $329.4 million at December 31, 2006, a reduction of $50.6 million from the previous year. The Company’s cash, cash equivalents and marketable securities totaled $155.1 million at year end compared to $78.2 million at year end 2005.
Average utilization for the Gulf of Mexico barge rigs for the fourth quarter of 2006 was 68 percent, compared to 73 percent reported for the fourth quarter of 2005. The decline in utilization is attributable to customers delaying some projects until 2007, causing two deep barge rigs to experience downtime during the quarter; however, both rigs have since re-entered the active fleet. In addition, two rigs were alternatively down for upgrades and scheduled preventive maintenance. Deep barge rig 50 completed its refurbishment program and re-entered the fleet in December under a six-month contract, and intermediate barge rig 8 is scheduled to re-enter the fleet in April under a ten-month contract.

 


 

Current utilization is 76 percent for the Gulf of Mexico barge rigs. Despite the slight decline in average utilization during the fourth quarter, the Company’s deep drilling barge dayrates in the Gulf of Mexico continued to experience record levels, averaging $49,500 per day during the fourth quarter of 2006, up approximately 44 percent, or $15,000 per day, from the fourth quarter of 2005 and up approximately eight percent, or $3,700 per day, above the third quarter of 2006. (Average dayrates for each classification of barge by quarter are available on Parker’s website and can be viewed or downloaded by going to “Investor Relations” and then to “Dayrates - GOM.”)
The average utilization of international land rigs for the fourth quarter of 2006 decreased to 46 percent from the 84 percent reported for the fourth quarter of 2005 as a result of rigs mobilizing to new areas of operation. International utilization should increase during the first quarter of 2007 as newly constructed land rigs are deployed in Algeria, and as rigs working under previously announced contracts contribute for the full quarter.
Quail Tools, Parker Drilling’s drilling and production rental tools subsidiary, continued its outstanding performance as it posted revenues of $31.6 million in the fourth quarter. 2007 is anticipated to improve as additional equipment is scheduled to be delivered during the first half of 2007. Quail’s new operating facility in Northeast Texas will open in March, and will provide increased coverage of the Barnett Shale area and Fayetteville Shale area in Arkansas, in addition to the East Texas and Oklahoma markets.
“Looking ahead, we expect increasing contributions from our international segments in 2007 due to higher demand, forecasted increased customer spending and a greater focus on our international markets,” said Parker. “Domestically, we expect continued steady demand for our preferred barge rigs in our U.S. Gulf of Mexico transition zone market; although we anticipate the growth in dayrates will begin to level out during the first half of 2007 as they normalize from the record pace of increases seen over the last two years. Finally, we also expect continued growth and outstanding performance from our rental tools segment, as the benefits from expansion plans and capital investment are realized in the first half of 2007.”
Parker continued: “In 2006, we completed the first full year of our strategic growth plan, resulting in dramatic improvements in key operational metrics and a stronger balance sheet. As we continue execution of our plan we expect to strengthen our financial position and increase our market share in the critical domestic and international markets that value our competitive differentiation based on preferred rigs, rental tools and project management services. We also plan to build on our competitive advantages in deep and frontier drilling through technological innovation while maintaining our industry leadership in safety and performance. These factors will enable us to capture demand, manage our Company’s growth and provide our customers with cost-effective integrated drilling solutions. The combination of these factors makes us optimistic about our outlook for 2007.”

 


 

Operating Segment Highlights
    Barge rig 53 was awarded an additional two-year contract by Pemex for drilling services in Mexico. The rig has drilled continuously in the region since 2004, and new contract terms contain dayrates in accordance with current market pricing that will improve the rig’s operating margins.
 
    Rig 188 in New Zealand was awarded an extension of its current long-term contract. The rig is expected to drill continuously throughout 2007 and into 2008.
 
    Construction on two of our four new 2,000 horsepower, variable-frequency drive land rigs has been completed. The rigs are currently being mobilized to Algeria for a three-year contract with Sonatrach and should begin operations during the second quarter.
 
    Ultra-deep barge rig 77, the newest barge rig in our Gulf of Mexico fleet, completed construction and mobilized in December, and is currently operating under two consecutive three-month contracts.
 
    The scope of our previously announced joint venture in Saudi Arabia, which will perform a three-year contract for Saudi Aramco with a one year option, has expanded from four rigs to six. Four of the rigs are in-country and are currently rigging up and commissioning equipment, with expected spud dates ranging throughout the late first quarter and second quarter of 2007.
Parker has scheduled a conference call at 9 a.m. CST (10 a.m. EST) Feb. 22, 2007 to discuss fourth quarter 2006 results. Those interested in participating in the call may dial in at (303) 262-2138. The conference call replay can be accessed from Feb. 22 through Mar. 1 by dialing (303) 590-3000 and using the access code 11083271#. Alternatively, the call can be accessed live through the Company’s website at http://www.parkerdrilling.com and will be archived on the site for 12 months.
(a) The 2005 results reflect a $44.9 million non-cash benefit from the elimination of the valuation allowance related to federal Net Operating Loss Carryforwards (NOL) and other deferred tax assets. The valuation allowance was originally recorded in accordance with Generally Accepted Accounting Principles (GAAP) as an offset to the Company’s deferred tax assets, which consisted primarily of net operating loss carryforwards. GAAP required the Company to recognize a valuation allowance unless it was “more likely than not” that the Company could realize the benefit of the NOL and deferred tax assets in future periods. Because expected earnings performance would enable the Company to benefit from the federal NOL, the valuation allowance was no longer required in the fourth quarter of 2005. The 2006 results reflect a $12.6 million non-cash benefit from the elimination of the valuation allowance related to state NOL carryforward and other deferred tax assets. The Company fully utilized its federal NOL during 2006 and expects to utilize the state NOL over the next three to five years.
This release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of the Securities Acts. All statements, other than statements of historical facts, that address activities, events or developments that the Company expects, projects, believes or anticipates will or may occur in the future, including earnings per share guidance, the outlook for rig utilization and dayrates, general industry conditions including demand for drilling and customer spending, competitive advantages including cost effective integrated solutions, future technological innovation, future operating results of the Company’s rigs and rental tool operations, capital expenditures, expansion and growth opportunities, asset sales, successful negotiation of contracts, strengthening of financial position, increase in market share and other such matters, are forward-looking statements. Although the Company believes that its expectations stated in this release are based on reasonable assumptions, actual results may differ materially from those expressed or implied in the forward-looking statements.

 


 

For a detailed discussion of risk factors that could cause actual results to differ materially from the Company’s expectations, please refer to the Company’s reports filed with the SEC, and in particular, the report on Form 10-K for the year ended December 31, 2005. Each forward-looking statement speaks only as of the date of this release, and the Company undertakes no obligation to publicly update or revise any forward-looking statement.

 


 

PARKER DRILLING COMPANY AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(Unaudited)
                 
    December 31, 2006     December 31, 2005  
    (Dollars in Thousands)  
ASSETS
               
CURRENT ASSETS
               
Cash and Cash Equivalents
  $ 92,203     $ 60,176  
Marketable Securities
    62,920       18,000  
Accounts and Notes Receivable, Net
    112,359       104,681  
Rig Materials and Supplies
    15,000       18,179  
Deferred Costs
    6,662       4,223  
Deferred Income Taxes
    17,307       12,018  
Other Current Assets
    11,123       64,058  
 
           
TOTAL CURRENT ASSETS
    317,574       281,335  
 
           
 
               
PROPERTY, PLANT AND EQUIPMENT, NET
    435,473       355,397  
 
               
OTHER ASSETS
               
Goodwill
    100,315       107,606  
Deferred Taxes
    13,405       34,449  
Other Assets
    34,534       22,833  
 
           
TOTAL OTHER ASSETS
    148,254       164,888  
 
           
 
               
TOTAL ASSETS
  $ 901,301     $ 801,620  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Current Portion of Long-Term Debt
  $     $  
Accounts Payable and Accrued Liabilities
    101,903       150,755  
 
           
TOTAL CURRENT LIABILITIES
    101,903       150,755  
 
           
 
               
LONG-TERM DEBT
    329,368       380,015  
 
               
LONG-TERM DEFERRED TAXES
           
 
               
OTHER LIABILITIES
    10,931       11,021  
 
               
STOCKHOLDERS’ EQUITY
    459,099       259,829  
 
               
 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 901,301     $ 801,620  
 
           
 
               
Current Ratio
    3.12       1.87  
 
               
Total Long-Term Debt as a Percent of Capitalization
    42 %     59 %
 
               
Book Value Per Common Share
  $ 4.21     $ 2.66  

 


 

PARKER DRILLING COMPANY AND SUBSIDIARIES
Consolidated Condensed Statements of Operations
(Unaudited)
                                 
    Three Months Ended December 31,     Twelve Months Ended December 31,  
    2006     2005     2006     2005  
 
  (Dollars in Thousands)     (Dollars in Thousands)  
DRILLING AND RENTAL REVENUES
                               
U.S. Drilling
  $ 55,928     $ 36,162     $ 191,225     $ 128,252  
International Drilling
    58,809       87,985       273,216       308,572  
Rental Tools
    31,593       25,413       121,994       94,838  
 
                       
TOTAL DRILLING AND RENTAL REVENUES
    146,330       149,560       586,435       531,662  
 
                       
 
                               
DRILLING AND RENTAL OPERATING EXPENSES
                               
U.S. Drilling
    25,234       18,423       83,462       66,827  
International Drilling
    48,204       68,514       219,710       237,161  
Rental Tools
    12,666       10,723       46,454       38,211  
Depreciation and Amortization
    17,605       16,619       69,270       67,204  
 
                       
TOTAL DRILLING AND RENTAL OPERATING EXPENSES
    103,709       114,279       418,896       409,403  
 
                       
 
                               
DRILLING AND RENTAL OPERATING INCOME
    42,621       35,281       167,539       122,259  
 
                       
 
                               
General and Administrative Expense
    (8,525 )     (8,011 )     (31,786 )     (27,830 )
Provision for Reduction in Carrying Value of Certain Assests
          (2,584 )           (4,884 )
Gain on Disposition of Assets, Net
    672       3,185       7,573       25,578  
 
                       
 
                               
TOTAL OPERATING INCOME
    34,768       27,871       143,326       115,123  
 
                       
 
                               
OTHER INCOME AND (EXPENSE)
                               
Interest Expense
    (6,375 )     (10,473 )     (31,598 )     (42,113 )
Change in Fair Value of Derivative Position
    (126 )     550       40       2,076  
Loss on Extinguishment of Debt
          (1,613 )     (1,912 )     (8,241 )
Other Income (Expense) — Net
    2,947       1,285       7,579       3,383  
 
                       
TOTAL OTHER INCOME AND (EXPENSE)
    (3,554 )     (10,251 )     (25,891 )     (44,895 )
 
                       
 
                               
INCOME BEFORE INCOME TAXES
    31,214       17,620       117,435       70,228  
 
                       
 
                               
INCOME TAX EXPENSE
                               
Current Tax Expense
    9,962       5,825       20,654       16,328  
Deferred Tax (Benefit) Expense
    (15,916 )     (44,912 )     15,755       (44,912 )
 
                       
TOTAL INCOME TAX (BENEFIT) EXPENSE
    (5,954 )     (39,087 )     36,409       (28,584 )
 
                       
 
                               
INCOME FROM CONTINUING OPERATIONS
    37,168       56,707       81,026       98,812  
 
                               
Discontinued Operations, Net of Taxes
                      71  
 
                       
 
                               
NET INCOME
  $ 37,168     $ 56,707     $ 81,026     $ 98,883  
 
                       
 
                               
EARNINGS PER SHARE — BASIC
                               
Income From Continuing Operations
  $ 0.35     $ 0.59     $ 0.76     $ 1.03  
Discontinued Operations, Net of Taxes
  $     $     $     $  
Net Income
  $ 0.35     $ 0.59     $ 0.76     $ 1.03  
 
                               
EARNINGS PER SHARE — DILUTED
                               
Income From Continuing Operations
  $ 0.34     $ 0.58     $ 0.75     $ 1.02  
Discontinued Operations, Net of Taxes
  $     $     $     $  
Net Income
  $ 0.34     $ 0.58     $ 0.75     $ 1.02  
 
                               
AVERAGE COMMON SHARES OUTSTANDING
                               
Basic
    107,379,371       96,562,584       106,552,015       95,818,893  
Diluted
    108,751,555       98,166,077       108,138,384       97,208,345  

 


 

PARKER DRILLING COMPANY AND SUBSIDIARIES
Selected Financial Data
(Unaudited)
                         
    Three Months Ended  
    December 31,     September 30,  
    2006     2005     2006  
    (Dollars in Thousands)  
DRILLING AND RENTAL REVENUES
                       
U.S. Offshore Drilling
  $ 50,830     $ 36,162     $ 50,089  
U.S. Land Drilling
    5,098             2,258  
International Land Drilling
    49,146       72,503       48,146  
International Offshore Drilling
    9,663       15,482       13,459  
Rental Tools
    31,593       25,413       32,831  
 
                 
Total Drilling and Rental Revenues
    146,330       149,560       146,783  
 
                 
 
                       
DRILLING AND RENTAL OPERATING EXPENSES
                       
U.S. Offshore Drilling
    22,345       18,423       19,982  
U.S. Land Drilling
    2,889             962  
International Land Drilling
    40,508       55,315       40,491  
International Offshore Drilling
    7,696       13,199       11,789  
Rental Tools
    12,666       10,723       12,349  
 
                 
Total Drilling and Rental Operating Expenses
    86,104       97,660       85,573  
 
                 
 
                       
DRILLING AND RENTAL OPERATING INCOME
                       
U.S. Offshore Drilling
    28,485       17,739       30,107  
U.S. Land Drilling
    2,209             1,296  
International Land Drilling
    8,638       17,188       7,655  
International Offshore Drilling
    1,967       2,283       1,670  
Rental Tools
    18,927       14,690       20,482  
Depreciation and Amortization
    (17,605 )     (16,619 )     (16,993 )
 
                 
Total Drilling and Rental Operating Income
    42,621       35,281       44,217  
 
                       
General and Administrative Expense
    (8,525 )     (8,011 )     (7,992 )
Provision for Reduction in Carrying Value of Certain Assets
          (2,584 )      
Gain on Disposition of Assets, Net
    672       3,185       4,328  
 
                       
 
                 
TOTAL OPERATING INCOME
  $ 34,768     $ 27,871     $ 40,553  
 
                 
Marketable Rig Count Summary
As of December 31, 2006
         
    Total
U.S. Land Rigs
    3  
 
       
 
       
U.S. Gulf of Mexico Barge Rigs
       
Workover
    5  
Intermediate
    4  
Deep
    10  
 
       
Total U.S. Gulf of Mexico Barge Rigs
    19  
 
       
International Land Rigs
       
Asia Pacific
    9  
Africa — Middle East
    1  
Latin America
    3  
CIS
    8  
 
       
Total International Land Rigs
    21  
 
       
International Barge Rigs
       
Mexico
    1  
Caspian Sea
    1  
 
       
Total International Barge Rigs
    2  
 
       
 
       
Total Marketable Rigs
    45  
 
       

 


 

Adjusted EBITDA
(Unaudited)
                                                                                 
    Three Months Ending  
    December 31, 2006     September 30, 2006     June 30, 2006     March 31, 2006     December 31, 2005     September 30, 2005     June 30, 2005     March 31, 2005     December 31, 2004     September 30, 2004  
Income (Loss) from Continuing Operations
  $ 37,168     $ 18,639     $ 13,761     $ 11,458     $ 56,707     $ 18,073     $ 20,194     $ 3,838     $ (2,147 )   $ (24,802 )
Adjustments:
                                                                               
Income Tax Expense
    (5,954 )     13,173       14,694       14,496       (39,087 )     2,165       3,486       4,852       3,001       4,542  
Total Other Income and Expense
    3,554       8,741       5,731       7,865       10,251       9,627       15,140       9,877       10,698       22,027  
Gain (Loss) on Disposition of Assets, Net
    (672 )     (4,328 )     (2,125 )     (448 )     (3,185 )     (5,943 )     (15,898 )     (552 )     (2,328 )     (333 )
Depreciation and Amortization
    17,605       16,993       17,715       16,957       16,619       16,563       17,146       16,876       18,642       17,806  
Provision for Reduction in Carrying Value
                            2,584       2,300                   6,562        
 
                                                           
Adjusted EBITDA
  $ 51,701     $ 53,218     $ 49,776     $ 50,328     $ 43,889     $ 42,785     $ 40,068     $ 34,891     $ 34,428     $ 19,240  
 
                                                           

-----END PRIVACY-ENHANCED MESSAGE-----