EX-99.1 2 l19134aexv99w1.htm EXHIBIT 99.1 PRESS RELEASE Exhibit 99.1
 

Exhibit 99.1
         
FOR IMMEDIATE RELEASE
  CONTACT:   EDWARD F. CRAWFORD
 
      PARK-OHIO HOLDINGS CORP.
 
      (216) 692-7200
Park-Ohio Reports Record Revenue and Profits in Full Year 2005
     CLEVELAND, OHIO, March 14, 2006 — Park-Ohio Holdings Corp. (NASDAQ:PKOH) today announced results for its fourth quarter and year ended December 31, 2005.
FULL YEAR EARNINGS
     Park-Ohio reported record net income of $30.8 million or $2.70 per share dilutive for 2005, compared to net income of $14.2 million or $1.27 per share dilutive for 2004. For 2005, Park-Ohio reported net income as adjusted(A) of $25.3 million or $2.22 per share dilutive, a 25% increase on 2004 net income as adjusted(A) of $20.2 million or $1.80 per share dilutive. Federal income taxes were not expensed in 2005 or 2004, due to the Company’s tax valuation allowance. If full federal income taxes had been recorded, Park-Ohio would have recorded 2005 net income as adjusted fully-taxed(B) of approximately $17.0 million or $1.49 per share dilutive, compared to net income as adjusted fully-taxed(B) of $10.6 million or $.95 per share dilutive in 2004 (refer to Table 1, below).
FULL YEAR REVENUE
     Park-Ohio reported net sales of $932.9 million for 2005, a 15% increase on sales of $808.7 million for 2004.
FOURTH QUARTER RESULTS
     Park-Ohio reported net income of $12.0 million or $1.05 per share dilutive for fourth quarter 2005, compared to a net loss of ($2.3) million for the same quarter of 2004. For fourth quarter 2005, Park-Ohio reported net income as adjusted(A) of $6.4 million or $.56 per share dilutive, a 73% increase on net income as adjusted(A) of $3.7 million or $.33 per share dilutive for the same quarter of 2004. Park-Ohio reported net sales of $241.0 million for fourth quarter 2005, a 12% increase on sales of $214.6 million for the same quarter of 2004.
     Edward F. Crawford, Chairman and Chief Executive Officer, stated, “Our increased revenues and net income in 2005 were reflective of a strong economic atmosphere combined with historical operating efficiencies. We expect our results to continue improving as we expand our global presence. In 2006, we expect to generate approximately 10% sales growth and 10-15% growth in earnings, for a 2006 fully-taxed earnings per share of $1.65 to $1.75, compared to as adjusted fully-taxed 2005 earnings per share of $1.49.”
                             
Table 1: Recent History of EPS and Revenue   Year ended December 31,  
    2006   2005     2004     2003  
    (Guidance)                        
Dilutive EPS, GAAP, as reported
      $ 2.70     $ 1.27       ($1.13 )
Dilutive EPS, as adjusted
      $ 2.22     $ 1.80     $ 0.70  
Dilutive EPS, as adjusted with 40% income tax
      $ 1.49     $ 0.95     $ 0.47  
Dilutive EPS, fully taxed
  $1.65 to $1.75                        
                             
Revenue ($,000’s)
  $1,000 to $1,050   $ 932.9     $ 808.7     $ 624.3  

 


 

     In fourth quarter 2005, the Company reversed $7.3 million of its domestic deferred tax asset valuation allowance, increasing net income. In 2006, the Company will begin recording a quarterly provision for federal income taxes, which is expected to result in a total effective income tax rate of approximately 40%. Park-Ohio’s significant net operating loss carry-forward should preclude the payment of cash federal income taxes in 2006 and substantially reduce cash payments in 2007. In fourth quarter 2006, if a portion or all of its remaining deferred tax asset will more likely than not be realized, the Company will reverse into income the appropriate portion of its remaining tax valuation allowance of approximately $5.0 million.
                                 
(Note A) Reconciliation to GAAP:   Year ended     Quarter ended  
               (In Millions, except EPS)   December 31,     December 31,  
    2005     2004     2005     2004  
Net Income (Loss), GAAP, as reported:
  $ 30.8     $ 14.2     $ 12.0     $ (2.3 )
Reversal of Tax Valuation Allowance(1)
    (7.3 )           (7.3 )      
Restructuring and Asset Impairment(2)
    1.8             1.8        
Debt Extinguishment Costs(3)
          6.0             6.0  
Rounding
                (0.1 )      
         
Net Income, as adjusted
  $ 25.3     $ 20.2     $ 6.4     $ 3.7  
         
Number of Dilutive Shares
    11.4       11.2       11.4       11.2  
         
Dilutive EPS, as adjusted
  $ 2.22     $ 1.80     $ 0.56     $ 0.33  
         
The Company presents adjusted net income and EPS excluding debt extinguishment costs and restructuring and asset impairment charges to facilitate comparison between periods.
                         
(Note B) Reconciliation to GAAP:   Year ended  
               (In Millions, except EPS)   December 31,  
    2005     2004     2003  
Net Income (Loss), GAAP, as reported:
  $ 30.8     $ 14.2     $ (11.8 )
Less: GAAP income tax provision
    (4.3 )     3.4       0.9  
     
Income before income taxes, GAAP, as reported
  $ 26.5     $ 17.6       $(10.9 )
Plus: Restructuring and Asset Impairment(2)
    1.8             19.4  
     
Income before income taxes, as adjusted
  $ 28.3     $ 17.6     $ 8.5  
Less: 40% effective income tax provision
    (11.3 )     (7.0 )     (3.4 )
     
Net Income, as adjusted with 40% effective tax rate
  $ 17.0     $ 10.6     $ 5.1  
     
Number of Dilutive Shares
    11.4       11.2       10.9  
     
Dilutive EPS, as adjusted with 40% effective tax rate
  $ 1.49     $ 0.95     $ 0.47  
     
The Company presents fully-taxed EPS to facilitate comparison between periods because the Company will begin recording provisions for income taxes in 2006.

 


 

(1)   As in the fourth quarter, the Company reversed $7.3 million of its $12.3 million year-end 2005 domestic deferred tax asset valuation allowance. Based on strong recent and projected earnings, the Company has determined that it is more likely than not that this portion of the deferred tax asset will be realized. The tax valuation allowance reversal resulted in an increase to net income for the quarter. In 2006, the Company will begin recording a quarterly provision for federal income taxes, which is expected to result in a total effective income tax rate of approximately 40%. Park-Ohio’s significant net operating loss carry-forward should preclude the payment of cash federal income taxes in 2006. In the fourth quarter of 2006, the Company will reassess the remaining tax valuation allowance. If it is determined that a portion or all of the remaining deferred tax asset will more likely than not be realized, then the appropriate portion will be reversed into income at that time.
 
(2)   These non-cash charges recorded in 2005 reflect additional restructuring and asset impairment charges associated with executing previously announced restructuring actions in the Aluminum and Manufactured Products segments. In 2005, $.8 million of inventory impairment was included in Cost of Products Sold. The remaining $1.0 million is reflected in the Restructuring and Impairment Charges line of the Condensed Income Statements, attached.
 
(3)   In November 2004, the Company sold $210.0 million of 8.375% Senior Subordinated Notes maturing in November 2014, and used the net proceeds to redeem its outstanding 9.25% Senior Subordinated Notes maturing in 2007. Debt extinguishment costs of approximately $6.0 million were expensed in fourth quarter 2004. These costs primarily related to premiums and other transaction costs associated with the tender and early redemption of the 9.25% notes and the writeoff of deferred financing costs associated with those notes.
     A conference call reviewing Park-Ohio’s year-end results will be broadcast live over the Internet on Friday, March 17, commencing at 9:00am Eastern Time. Simply log on to http://www.pkoh.com.
     Park-Ohio is a leading provider of supply chain logistics services, and a manufacturer of highly engineered products. Headquartered in Cleveland, Ohio, the Company operates 24 manufacturing sites and 40 supply chain logistics facilities.
     This news release contains forward-looking statements, including statements regarding future performance of the Company, that are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected.
     Among the key factors that could cause actual results to differ materially from expectations are: the cyclical nature of the vehicular industry; timing of cost reductions; labor availability and stability; changes in economic and industry conditions; adverse impacts to the Company, its suppliers and customers from acts of terrorism or hostilities; the financial condition of the Company’s customers and suppliers, including the impact of any bankruptcies; the Company’s ability to successfully integrate the operations of acquired companies; the uncertainties of environmental, litigation or corporate contingencies; and changes in regulatory requirements. These and other risks and assumptions are described in the Company’s reports that are available from the United States Securities and Exchange Commission. The Company assumes no obligation to update the information in this release.

 


 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES

(In Thousands, Except per Share Data)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2005     2004     2005     2004  
Net sales
  $ 240,975     $ 214,564     $ 932,900     $ 808,718  
Cost of products sold
    210,740       183,720       796,283       682,658  
 
                       
Gross profit
    30,235       30,844       136,617       126,060  
Selling, general and administrative expenses
    17,237       19,720       82,133       77,048  
Restructuring and impairment charges
    943       0       943       0  
 
                       
Operating income
    12,055       11,124       53,541       49,012  
Interest expense
    6,682       12,571       27,056       31,413  
 
                       
 
                               
Income before income taxes
    5,373       (1,447 )     26,485       17,599  
Income taxes
    (6,583 )     825       (4,323 )     3,400  
 
                       
Net income
  $ 11,956       ($2,272 )   $ 30,808     $ 14,199  
 
                       
 
                               
Amounts per common share:
                               
Basic
  $ 1.09       ($0.21 )   $ 2.82     $ 1.34  
Diluted
  $ 1.05       ($0.21 )   $ 2.70     $ 1.27  
 
                               
Common shares used in the computation:
                               
Basic
    10,943       10,697       10,908       10,624  
Diluted
    11,422       10,697       11,409       11,185  
 
                               
Other financial data:
                               
EBITDA, as defined
  $ 18,395     $ 14,835     $ 73,344     $ 64,732  
 
                       
Note A—In the fourth quarter of 2005, the Company reversed $7.3 million of its deferred tax asset valuation allowance.
Note B—In the fourth quarter of 2005, the Company recorded $1.8 million of additional restructuring and asset impairment charges associated with executing previously announced restructuring actions in the Aluminum and Manufactured Products segments. Inventory impairment charges of $.8 million were included in Cost of Products Sold and $1.0 million were included in Restructuring and Impairment Charges.
Note C—EBITDA, as defined, reflects earnings before interest, income taxes, and excludes depreciation, amortization,certain non-cash charges and corporate-level expenses as defined in the Company’s Revolving Credit Agreement. EBITDA is not a measure of performance under generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitute for net income, cash flows from operating, investing and financing activities and other income or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. The Company presents EBITDA because management believes that EBITDA is useful to investors as an indication of the Company’s satisfaction of its Debt Service Ratio covenant in its revolving credit facility and because EBITDA is a measure used under the Company’s revolving credit facility to determine whether the Company may incur additional debt under such facility. EBITDA as defined herein may not be comparable to other similarly titled measures of other companies.
The following table reconciles net income to EBITDA, as defined:
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2005     2004     2005     2004  
Net income
  $ 11,956       ($2,272 )   $ 30,808     $ 14,199  
Add back:
                               
Income taxes
    (6,583 )     825       (4,323 )     3,400  
Interest expense
    6,682       12,571       27,056       31,413  
Depreciation and amortization
    4,418       3,510       17,262       15,385  
Restructuring and impairment charges
    1,776       0       1,776       0  
Miscellaneous
    146       201       765       335  
 
                       
EBITDA, as defined
  $ 18,395     $ 14,835     $ 73,344     $ 64,732  
 
                       
Note D—On July 20, 2005, the Company completed the acquisition of the assets of Purchased Parts Group, Inc. (“PPG”) for $7.0 million in cash, $.5 million in a short-term note payable and the assumption of approximately $13.3 million of trade liabilities. On December 23, 2005, the Company completed the acquisition of the assets of Lectrotherm, Inc. (“Lectrotherm”) for $5.1 million in cash. Both acquisitions were funded with borrowings under the Company’s revolving credit facility.
Note E—In November 2004, the Company issued $210 million of 8.375% Senior Subordinated Notes due in 2014. Proceeds from this debt were used to fund the tender and early redemption of the 9.25% Senior Subordinated Notes due in 2007. The Company incurred debt extinguishment costs and wrote off deferred financing costs associated with the 9.25% Senior Subordinated Notes totaling $6.0 million, which is reflected in interest expense.

 


 

CONSOLIDATED CONDENSED BALANCE SHEETS
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
                 
    December 31,     December 31,  
    2005     2004  
    (Unaudited)     (Audited)  
    (In Thousands)  
ASSETS
               
 
               
Current Assets
               
Cash and cash equivalents
  $ 18,696     $ 7,157  
Accounts receivable, net
    153,502       145,475  
Inventories
    190,553       177,294  
Deferred tax assets
    8,627       0  
Other current assets
    21,651       14,593  
 
           
 
               
Total Current Assets
    393,029       344,519  
 
               
Property, Plant and Equipment
    244,367       229,494  
Less accumulated depreciation
    127,428       118,821  
 
           
Total Property Plant and Equipment
    116,939       110,673  
 
               
Other Assets
               
Goodwill
    82,703       82,565  
Net assets held for sale
    1,992       3,027  
Other
    71,320       69,238  
 
           
Total Other Assets
    156,015       154,830  
 
           
Total Assets
  $ 665,983     $ 610,022  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Current Liabilities
               
Trade accounts payable
  $ 115,401     $ 108,868  
Accrued expenses
    68,545       60,003  
Current portion of long-term liabilities
    4,161       5,812  
 
           
Total Current Liabilities
    188,107       174,683  
 
               
Long-Term Liabilities, less current portion
               
8.375% Senior Subordinated Notes due 2014
    210,000       210,000  
Revolving credit maturing on December 31, 2010
    128,300       120,600  
Other long-term debt
    6,705       4,776  
Other postretirement benefits and other long-term liabilities
    29,350       27,570  
 
           
Total Long-Term Liabilities
    374,355       362,946  
 
               
Shareholders’ Equity
    103,521       72,393  
 
           
Total Liabilities and Shareholders’ Equity
  $ 665,983     $ 610,022  
 
           

 


 

BUSINESS SEGMENT INFORMATION (UNAUDITED)
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES

(In Thousands)
                                 
    Three Months Ended December 31,     Year Ended December 31,  
    2005     2004     2005     2004  
NET SALES
                               
 
                               
ILS
  $ 138,412     $ 109,951     $ 532,624     $ 453,223  
Aluminum Products
    36,253       43,811       159,053       135,402  
Manufactured Products
    66,310       60,802       241,223       220,093  
 
                       
 
  $ 240,975     $ 214,564     $ 932,900     $ 808,718  
 
                       
 
                               
INCOME BEFORE INCOME TAXES
                               
 
                               
ILS
  $ 10,139     $ 5,497     $ 34,814     $ 29,191  
Aluminum Products
    1,683       2,455       9,103       9,021  
Manufactured Products
    2,873       5,186       20,630       18,890  
 
                       
 
    14,695       13,138       64,547       57,102  
Corporate and Other Costs
    (2,640 )     (2,014 )     (11,006 )     (8,090 )
Interest Expense
    (6,682 )     (12,571 )     (27,056 )     (31,413 )
 
                       
 
  $ 5,373       ($1,447 )   $ 26,485     $ 17,599