XML 65 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Assets and Liabilities
Balance Sheet as of December 31, 2019
 
Classification on the Balance Sheet
December 31, 2019
Assets
 
 
Operating lease assets
Operating lease right-of-use assets
$
64.3

Finance lease assets
Property, plant and equipment, net
27.1

Total lease assets
 
$
91.4

 
 
 
Liabilities
 
 
Current
 
 
Operating
Current portion of operating lease liabilities
$
11.9

Finance
Current portion of long-term debt and short-term debt
7.0

Noncurrent
 
 
Operating
Long-term operating lease liabilities
53.6

Finance
Long-term debt
10.2

Total lease liabilities
 
$
82.7

 
 
 
Weighted-average remaining lease term (in years)
 
Operating leases
 
7.1

Finance leases
 
3.9

Weighted-average discount rate
 
Operating leases
 
5.4
%
Finance leases
 
3.7
%
Lease Costs
 
2019
Finance lease expense
 
Amortization of right-of-use assets
$
3.7

Interest on lease liabilities
0.7

Operating lease expense
17.4

Other lease expense(1)
6.3

Total lease expense
$
28.1

 
 
(1) - Other lease expense includes variable lease costs and short-term lease costs.
 
2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows for operating leases
$
17.2

Operating cash flows for finance leases
$
0.7

Financing cash flows for finance leases
$
3.4

Maturities of Lease Liabilities, Operating Leases
Maturities of Lease Liabilities as of December 31, 2019, were as follows:
 
Operating Leases
 
Finance Leases
2020
$
14.9

 
$
7.4

2021
12.5

 
4.3

2022
10.7

 
3.1

2023
9.1

 
2.0

2024
8.4

 
0.9

Thereafter
23.2

 
0.9

Total lease payments
78.8

 
18.6

Less: amount of lease payments representing interest
(13.3
)
 
(1.4
)
Total present value of future lease payments
$
65.5

 
$
17.2

Maturities of Lease Liabilities, Finance Leases
Maturities of Lease Liabilities as of December 31, 2019, were as follows:
 
Operating Leases
 
Finance Leases
2020
$
14.9

 
$
7.4

2021
12.5

 
4.3

2022
10.7

 
3.1

2023
9.1

 
2.0

2024
8.4

 
0.9

Thereafter
23.2

 
0.9

Total lease payments
78.8

 
18.6

Less: amount of lease payments representing interest
(13.3
)
 
(1.4
)
Total present value of future lease payments
$
65.5

 
$
17.2

Future Minimum Lease Payments, Operating Leases
The future minimum lease payments as of December 31, 2018, as reported in the Annual Report on Form 10-K for year ended December 31, 2018 under ASC 840 "Leases," are as follows:
 
Operating leases
 
Finance Leases
2019
$
18.5

 
$
7.3

2020
14.0

 
6.5

2021
10.5

 
3.3

2022
9.1

 
2.2

2023
7.2

 
1.4

Thereafter
23.2

 
1.6

Total minimum lease payments
$
82.5

 
22.3

Amounts representing interest
 
 
(1.6
)
Present value of minimum lease payments
 
 
20.7

Current maturities
 
 
(6.6
)
Long-term finance lease obligation
 
 
$
14.1

Future Minimum Lease Payments, Finance Leases
The future minimum lease payments as of December 31, 2018, as reported in the Annual Report on Form 10-K for year ended December 31, 2018 under ASC 840 "Leases," are as follows:
 
Operating leases
 
Finance Leases
2019
$
18.5

 
$
7.3

2020
14.0

 
6.5

2021
10.5

 
3.3

2022
9.1

 
2.2

2023
7.2

 
1.4

Thereafter
23.2

 
1.6

Total minimum lease payments
$
82.5

 
22.3

Amounts representing interest
 
 
(1.6
)
Present value of minimum lease payments
 
 
20.7

Current maturities
 
 
(6.6
)
Long-term finance lease obligation
 
 
$
14.1