XML 28 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 5 - Stock-based Compensation
12 Months Ended
Mar. 03, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

5.

STOCK-BASED COMPENSATION

 

As of March 3, 2024, the Company had a 2018 Stock Option Plan (the “2018 Plan”) and no other stock-based compensation plan. The 2018 Plan was adopted by the Board of Directors of the Company on May 8, 2018 and approved by the shareholders of the Company at the Annual Meeting of Shareholders of the Company on July 24, 2018. Prior to the 2018 Plan, the Company had the 2002 Stock Option Plan (the “2002 Plan”) which had been approved by the Company’s shareholders and provided for the grant of stock options to directors and key employees of the Company. All options granted under the 2018 Plan and 2002 Plan have exercise prices equal to the fair market value of the underlying Common Stock of the Company at the time of grant, which, pursuant to the terms of such Plans, is the reported closing price of the Common Stock on the New York Stock Exchange on the date preceding the date an option is granted. Options granted under the Plans become exercisable 25% one year after the date of grant, with an additional 25% exercisable each succeeding anniversary of the date of grant, and expire 10 years after the date of grant. Options to purchase a total of 800,000 shares of Common Stock of the Company were authorized for grant under the 2018 plan. At March 3, 2024, options to purchase 252,050 shares of Common Stock were available for grant under the 2018 Plan. At March 3, 2024, 542,700 shares of Common Stock of the Company were reserved for issuance upon exercise of stock options under the 2018 Plan.

 

The compensation expense for stock options includes an estimate for forfeitures and is recognized on a straight-line basis over the requisite service period.

 

The future compensation expense to be recognized in earnings before income taxes for options outstanding at March 3, 2024 was $668, which is expected to be recognized ratably over a weighted average vesting period of 1.32 years.

 

The Company records its stock-based compensation at fair value. The weighted average fair value for options was estimated at the dates of grants, using the Black-Scholes option pricing model.

 

 

The following table represents the weighted average fair value and valuation assumptions used for options granted in the 2024, 2023 and 2022 fiscal years:

 

   

Fiscal Year

 
   

2024

   

2023

   

2022

 
                                     

Weighted average fair value per share of option grants

      $3.01           $2.66           $2.76    

Risk-free interest rates

    3.61% - 3.85%       2.69% - 3.64%       0.74% - 1.85%  

Expected stock price volatility

    28.5% - 29.6%       27.9% - 28.3%       27.8% - 29.2%  

Expected dividend yields

      3.82%         3.17% - 3.32%       2.73% - 3.07%  

Estimated option terms (in years)

    4.9 - 8.3       5.4 - 8.1       4.4 - 7.6  

 

The risk-free interest rates are based on U.S. Treasury rates at the date of grant with maturity dates approximately equal to the estimated term of the options at the date of grant. Volatility factors are based on historical volatility of the Company’s Common Stock. The expected dividend yields are based on the regular quarterly cash dividend per share most recently declared by the Company and on the exercise price of the options granted during the 2024 fiscal year. The estimated terms of the options are based on evaluations of the historical and expected future employee exercise behavior.

 

During the 2024 fiscal year, the Company recorded non-cash charges of $109,000 related to the modification of previously granted employee stock options resulting from the $1.00 per share special cash dividend paid by the Company in April 2023.

 

Information with respect to stock option activity follows:

 

   

Outstanding

Options

   

Weighted

Average

Exercise Price

   

Weighted

Average

Remaining

Contractual Term

(in years)

   

Aggregate

Intrinsic

Value

 
                                 

Balance, February 28, 2021

    634,534     $ 12.47             $ 730  

Granted

    147,750       13.82                  

Exercised

    (75,334 )     9.81                  

Terminated or expired

    (58,650 )     13.96                  

Balance, February 27, 2022

    648,300     $ 12.96             $ 428  

Granted

    134,100       12.08                  

Exercised

    (13,000 )     10.67                  

Terminated or expired

    (98,975 )     13.13                  

Balance, February 26, 2023

    670,425     $ 12.80             $ 2,159  

Granted

    133,300       13.08                  

Exercised

    (3,250 )     11.83                  

Terminated or expired

    (92,150 )     15.69                  

Balance, March 3, 2024

    708,325     $ 11.53       5.99     $ 2,420  

Vested and exercisable, March 3, 2024

    404,688     $ 10.95       4.35     $ 1,620  
Expected to vest, March 3, 2024     673,263     $ 11.53       5.99     $ 2,300  

 

The aggregate intrinsic values realized (the market value of the underlying shares on the date of exercise, less the exercise price, times the number of shares acquired) from the exercise of options during the 2024, 2023 and 2022 fiscal years were $11, $23, and $358, respectively.

 

 

A summary of the status of the Company’s non-vested options at March 3, 2024, and changes during the fiscal year then ended, is presented below:

 

   

Shares

Subject to

Options

   

Weighted

Average Grant

Date Fair Value

 

Non-vested, beginning of year

    293,813     $ 2.65  

Granted

    133,300       2.91  

Vested

    (106,995 )     2.77  

Terminated or expired

    (17,231 )     2.79  

Non-vested, end of year

    302,887     $ 2.72