XML 28 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Note 5 - Stock-based Compensation
12 Months Ended
Feb. 26, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

5.         STOCK-BASED COMPENSATION

 

As of February 26, 2023, the Company had a 2018 Stock Option Plan (the “2018 Plan”) and no other stock-based compensation plan. The 2018 Plan was adopted by the Board of Directors of the Company on May 8, 2018 and approved by the shareholders of the Company at the Annual Meeting of Shareholders of the Company on July 24, 2018. Prior to the 2018 Plan, the Company had the 2002 Stock Option Plan (the “2002 Plan”) which had been approved by the Company’s shareholders and provided for the grant of stock options to directors and key employees of the Company. All options granted under the 2018 Plan and 2002 Plan have exercise prices equal to the fair market value of the underlying common stock of the Company at the time of grant, which, pursuant to the terms of such Plans, is the reported closing price of the common stock on the New York Stock Exchange on the date preceding the date an option is granted. Options granted under the Plans become exercisable 25% one year after the date of grant, with an additional 25% exercisable each succeeding anniversary of the date of grant, and expire 10 years after the date of grant. Options to purchase a total of 800,000 shares of common stock were authorized for grant under the 2018 Plan. At February 26, 2023, 365,600 shares of common stock of the Company were reserved for issuance upon exercise of stock options under the 2018 Plan.

 

The compensation expense for stock options includes an estimate for forfeitures and is recognized on a straight-line basis over the requisite service period.

 

The future compensation expense to be recognized in earnings before income taxes for options outstanding at February 26, 2023 was $584, which is expected to be recognized ratably over a weighted average vesting period of 2.65 years.

 

 

The Company records its stock-based compensation at fair value. The weighted average fair value for options was estimated at the dates of grants, using the Black-Scholes option pricing model.

 

The following table represents the weighted average fair value and valuation assumptions used for options granted in the 2023, 2022 and 2021 fiscal years:

 

   

Fiscal Year

 
   

2023

   

2022

   

2021

 
                                     

Weighted average fair value per share of option grants

      $2.66           $2.76           $2.12    

Risk-free interest rates

    2.69% - 3.64%       0.74% - 1.85%       0.23% - 0.42%  

Expected stock price volatility

    27.9% - 28.3%       27.8% - 29.2%       26.9% - 30.0%  

Expected dividend yields

    3.17% - 3.32%       2.73% - 3.07%       3.18% - 3.49%  

Estimated option terms (in years)

    5.4 - 8.1       4.4 - 7.6       4.3 - 7.6  

 

The risk-free interest rates are based on U.S. Treasury rates at the date of grant with maturity dates approximately equal to the estimated term of the options at the date of grant. Volatility factors are based on historical volatility of the Company’s common stock. The expected dividend yields are based on the regular quarterly cash dividend per share most recently declared by the Company and on the exercise price of the options granted during the 2023 fiscal year. The estimated terms of the options are based on evaluations of the historical and expected future employee exercise behavior.

 

Information with respect to stock option activity follows:

 

   

Outstanding Options

   

Weighted Average Exercise Price

   

Weighted Average Remaining Contractual Term (in years)

   

Aggregate Intrinsic Value

 
                                 

Balance, March 1, 2020

    510,634     $ 12.45             $ 597  

Granted

    132,100       12.55                  

Exercised

    (1,450 )     8.02                  

Terminated or expired

    (6,750 )     13.01                  

Balance, February 28, 2021

    634,534     $ 12.47             $ 730  

Granted

    147,750       13.82                  

Exercised

    (75,334 )     9.81                  

Terminated or expired

    (58,650 )     13.96                  

Balance, February 27, 2022

    648,300     $ 12.96             $ 428  

Granted

    134,100       12.08                  

Exercised

    (13,000 )     10.67                  

Terminated or expired

    (98,975 )     13.13                  

Balance, February 26, 2023

    670,425     $ 12.80       5.80     $ 2,159  

Vested and exercisable, February 26, 2023

    376,613     $ 12.67       3.87     $ 1,262  

Expected to vest, February 26, 2023

    640,256     $ 12.67       5.80     $ 2,145  

 

The aggregate intrinsic values realized (the market value of the underlying shares on the date of exercise, less the exercise price, times the number of shares acquired) from the exercise of options during the 2023, 2022 and 2021 fiscal years were $23, $358 and $8, respectively.

 

 

A summary of the status of the Company’s non-vested options at February 26, 2023, and changes during the fiscal year then ended, is presented below:

 

   

Shares

Subject to

Options

   

Weighted

Average Grant

Date Fair Value

 
                 

Non-vested, beginning of year

    257,025     $ 2.75  

Granted

    134,100       2.58  

Vested

    (80,925 )     2.85  

Terminated or expired

    (16,387 )     2.67  

Non-vested, end of year

    293,813     $ 2.65