XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.2
Note 12 - Loan and Credit Agreements (Details Textual)
6 Months Ended 12 Months Ended
Dec. 24, 2022
USD ($)
Dec. 18, 2022
USD ($)
May 17, 2022
USD ($)
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
May 31, 2024
USD ($)
Nov. 30, 2023
USD ($)
Mar. 04, 2024
Long-Term Debt           $ 2,684,795 $ 2,739,055  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Prime Rate [Member]    
Term Loan Due October 2037 [Member]                
Debt Instrument, Interest Rate, Stated Percentage           7.00% 7.00%  
Debt Instrument, Periodic Payment           $ 19,648 $ 19,648  
Long-Term Debt           $ 2,035,810 $ 2,080,718  
Roof Term Loan [Member]                
Debt Instrument, Interest Rate, Stated Percentage           7.00% 7.00%  
Debt Instrument, Periodic Payment           $ 2,972 $ 2,972  
Long-Term Debt           $ 330,863 336,858  
EIDL Assistance Program, Loan One [Member]                
Proceeds from Issuance of Debt         $ 150,000      
EIDL Assistance Program, Loan Three [Member]                
Proceeds from Issuance of Debt       $ 150,000        
Economic Injury Distaster Loan Assistance Program [Member]                
Debt Instrument, Interest Rate, Stated Percentage       3.75%        
Debt Instrument, Periodic Payment $ 731 $ 731            
Debt Instrument, Term (Year)           30 years    
Long-Term Debt           $ 158,971    
EIDL Assistance Program, Loan Two [Member]                
Proceeds from Issuance of Debt         $ 150,000      
Bank Midwest [Member]                
Debt Instrument, Covenant, Minimum Working Capital             $ 4,000,000  
Debt Instrument, Covenant, Maximum Debt to Worth Ratio             1  
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage             40.00%  
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio             1.25  
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance             0.1  
Bank Midwest [Member] | Minimum [Member]                
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval             $ 100,000  
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                
Debt Instrument, Basis Spread on Variable Rate           0.75%    
Debt Instrument, Face Amount           $ 2,600,000    
Debt Instrument, Interest Rate, Stated Percentage           7.00%    
Debt Instrument, Periodic Payment           $ 19,648    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]                
Upfront Guarantee Fee           $ 62,400    
Guarantee Fee, Annual Fee, Percentage           0.50%    
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage           20.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]                
Personally Guaranteed, Percentage of Loan           38.00%    
Personally Guaranteed, Fee, Percentage of Guaranteed Amount           2.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Effective Percentage           4.15%    
Bank Midwest [Member] | Roof Term Loan [Member]                
Debt Instrument, Face Amount     $ 350,000     $ 350,000    
Debt Instrument, Interest Rate, Stated Percentage     7.00%          
Debt Instrument, Periodic Payment     $ 2,972          
Debt Instrument, Number of Periodic Payment     59          
Debt Instrument, Estimated Balloon Payments     $ 269,517          
Long-Term Debt           330,863    
Bank Midwest [Member] | Revolving Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity           5,500,000    
Long-Term Line of Credit           3,950,437    
Line of Credit Facility, Remaining Borrowing Capacity           $ 1,549,563    
Line of Credit, Borrowing Base, Accounts Receivable           75.00%    
Line of Credit, Borrowing Base, Inventory           50.00%    
Debt Instrument, Basis Spread on Variable Rate           0.75%    
Line of Credit Facility, Wall Street Journal Rate Floor           6.00%    
Line of Credit Facility, Interest Rate During Period           9.25%    
Change in Floating Interest Rate               0.50%