XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 12 - Loan and Credit Agreements (Details Textual)
3 Months Ended 12 Months Ended
Dec. 24, 2022
USD ($)
Dec. 18, 2022
USD ($)
May 17, 2022
USD ($)
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
Feb. 29, 2024
USD ($)
Nov. 30, 2023
USD ($)
Nov. 30, 2023
USD ($)
Mar. 04, 2024
Long-Term Debt           $ 2,712,566 $ 2,739,055 $ 2,739,055  
Term Loan Due October 2037 [Member]                  
Long-Term Debt           $ 2,058,862 $ 2,080,718 $ 2,080,718  
Debt Instrument, Interest Rate, Stated Percentage           7.00% 7.00% 7.00%  
Debt Instrument, Periodic Payment           $ 19,648 $ 19,648    
EIDL Assistance Program, Loan One [Member]                  
Proceeds from Issuance of Debt         $ 150,000        
EIDL Assistance Program, Loan Three [Member]                  
Proceeds from Issuance of Debt       $ 150,000          
Economic Injury Distaster Loan Assistance Program [Member]                  
Debt Instrument, Interest Rate, Stated Percentage       3.75%          
Debt Instrument, Term (Year)           30 years      
EIDL Assistance Program, Loan Two [Member]                  
Debt Instrument, Periodic Payment $ 731 $ 731              
EIDL Assistance Program [Member]                  
Long-Term Debt           $ 159,512      
Bank Midwest [Member]                  
Line of Credit, Borrowing Base, Accounts Receivable           75.00%      
Debt Instrument, Covenant, Minimum Working Capital               $ 4,000,000  
Debt Instrument, Covenant, Maximum Debt to Worth Ratio               1  
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage               40.00%  
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio               1.25  
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance               0.1  
Bank Midwest [Member] | Minimum [Member]                  
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval               $ 100,000  
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                  
Long-Term Debt           $ 2,600,000      
Debt Instrument, Interest Rate, Stated Percentage           7.00%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]                  
Upfront Guarantee Fee           $ 62,400      
Guarantee Fee, Annual Fee, Percentage           0.50%      
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage           20.00%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]                  
Personally Guaranteed, Percentage of Loan           38.00%      
Personally Guaranteed, Fee, Percentage of Guaranteed Amount           2.00%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]                  
Debt Instrument, Basis Spread on Variable Rate           0.75%      
Bank Midwest [Member] | Roof Term Loan [Member]                  
Long-Term Debt     $ 350,000     $ 350,000      
Debt Instrument, Interest Rate, Stated Percentage     7.00%            
Debt Instrument, Periodic Payment     $ 2,972            
Debt Instrument, Number of Periodic Payment     59            
Debt Instrument, Estimated Balloon Payments     $ 269,517            
Bank Midwest [Member] | Revolving Credit Facility [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity           5,500,000      
Long-Term Line of Credit           4,880,437      
Line of Credit Facility, Remaining Borrowing Capacity           $ 619,563      
Line of Credit, Borrowing Base, Inventory           50.00%      
Debt Instrument, Basis Spread on Variable Rate           0.75%      
Line of Credit Facility, Wall Street Journal Rate Floor           6.00%      
Line of Credit Facility, Interest Rate During Period           9.25%      
Change in Floating Interest Rate                 0.50%
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                  
Debt Instrument, Periodic Payment           $ 19,648      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]                  
Debt Instrument, Interest Rate, Effective Percentage           4.15%      
Bank Midwest Loan 2 [Member] | Roof Term Loan [Member]                  
Long-Term Debt           $ 333,951