XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 2 - Discontinued Operations - Components of Discontinued Operations (Details) - USD ($)
12 Months Ended
Nov. 30, 2023
Nov. 30, 2022
Current assets of discontinued operations $ 31,958 $ 1,270,683
Other assets of discontinued operations 1,023,566 1,389,226
Current liabilities of discontinued operations 186,789 275,910
Long-term liabilities of discontinued operations 0 289,168
Sales 30,280,957 25,646,152
Cost of goods sold 21,697,075 18,707,496
Gross profit (loss) 8,583,882 6,938,656
Engineering 598,065 580,537
Selling 2,132,101 1,904,573
General and administrative 4,322,475 3,848,828
Total expenses 7,052,641 6,333,938
Income from operations 1,531,241 604,718
Interest expense (590,005) (404,188)
Other 147,512 240,414
Total other expense (442,493) (163,774)
Income before income taxes (708,313) (323,944)
Income tax benefit (212,493) (47,620)
Discontinued Operations [Member]    
Accounts receivables 0 255,508
Inventory 18,013 1,004,844
Other current assets 13,945 10,331
Current assets of discontinued operations 31,958 1,270,683
Property, plant, and equipment, net 1,023,566 1,233,692
Other assets 0 155,534
Other assets of discontinued operations 1,023,566 1,389,226
Accounts payable 3,539 120,503
Accrued salaries, wages, and commissions 0 81,026
Current portion of long-term debt 160,599 2,870
Other current liabilities 22,651 71,511
Current liabilities of discontinued operations 186,789 275,910
Long-term portion of operating lease liabilities 0 1,590
Long-term portion of finance lease liabilities 0 126,720
Long-term debt, excluding current portion 0 160,858
Long-term liabilities of discontinued operations 0 289,168
Sales 2,030,714 2,753,485
Cost of goods sold 2,122,287 2,385,409
Gross profit (loss) (91,573) 368,076
Engineering 0 0
Selling 156,682 263,578
General and administrative 413,857 376,536
Total expenses 570,539 640,114
Income from operations (662,112) (272,038)
Interest expense (61,516) (49,684)
Other 15,315 (2,222)
Total other expense (46,201) (51,906)
Income before income taxes (708,313) (323,944)
Income tax benefit (212,493) (47,620)
Net Income (495,820) (276,324)
Discontinued Operations [Member] | Tools [Member]    
Income before income taxes (708,000) (324,000)
Revenue from external customers 2,031,000 2,754,000
Gross Profit (92,000) 368,000
Income (loss) from operations (662,000) (272,000)
Total Assets 1,056,000 2,660,000
Capital expenditures (1) [1] 16,000 244,000
Depreciation & Amortization $ 135,000 $ 146,000
[1] FY 2022 capital expenditures include $166,000 of finance leased assets.