XML 68 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Loan and Credit Agreements (Details Textual)
9 Months Ended 12 Months Ended
May 17, 2022
USD ($)
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
Sep. 28, 2017
USD ($)
Aug. 31, 2023
USD ($)
Nov. 30, 2022
USD ($)
Sep. 28, 2022
Long-Term Debt         $ 2,765,172 $ 2,838,191  
Term Loan Due October 2037 [Member]              
Long-Term Debt         $ 2,102,184 $ 2,165,554  
Debt Instrument, Interest Rate, Stated Percentage         7.00% 7.00%  
Debt Instrument, Periodic Payment         $ 19,648 $ 19,648  
EIDL Assistance Program, Loan One [Member]              
Proceeds from Issuance of Debt     $ 150,000        
EIDL Assistance Program, Loan Three [Member]              
Proceeds from Issuance of Debt   $ 150,000          
Economic Injury Distaster Loan Assistance Program [Member]              
Debt Instrument, Interest Rate, Stated Percentage   3.75%          
Debt Instrument, Term (Year)   30 years          
EIDL Assistance Program, Loan Two [Member]              
Debt Instrument, Periodic Payment   $ 731          
Proceeds from Issuance of Debt     $ 150,000        
EIDL Assistance Program [Member]              
Long-Term Debt         $ 161,726    
Bank Midwest [Member]              
Line of Credit, Borrowing Base, Accounts Receivable         75.00%    
Debt Instrument, Covenant, Minimum Working Capital       $ 4,000,000      
Debt Instrument, Covenant, Maximum Debt to Worth Ratio       1      
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage       40.00%      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio       1.25      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance       0.10      
Bank Midwest [Member] | Minimum [Member]              
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval       $ 100,000      
Bank Midwest [Member] | Reserve Line of Credit [Member]              
Line of Credit Facility, Maximum Borrowing Capacity         $ 5,000,000    
Bank Midwest [Member] | Term Loan Due October 2037 [Member]              
Long-Term Debt         $ 2,600,000    
Debt Instrument, Interest Rate, Stated Percentage         7.00%   5.00%
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]              
Upfront Guarantee Fee         $ 62,400    
Guarantee Fee, Annual Fee, Percentage         0.50%    
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage         20.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]              
Personally Guaranteed, Percentage of Loan         38.00%    
Personally Guaranteed, Fee, Percentage of Guaranteed Amount         2.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate         0.75%    
Bank Midwest [Member] | Roof Term Loan [Member]              
Long-Term Debt $ 350,000       $ 350,000    
Debt Instrument, Interest Rate, Stated Percentage 7.00%            
Debt Instrument, Periodic Payment $ 2,972            
Debt Instrument, Number of Periodic Payment 59            
Debt Instrument, Estimated Balloon Payments $ 269,517            
Bank Midwest [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity         5,000,000    
Long-Term Line of Credit         4,534,559    
Line of Credit Facility, Remaining Borrowing Capacity         $ 465,441    
Line of Credit, Borrowing Base, Inventory         50.00%    
Debt Instrument, Basis Spread on Variable Rate         1.25%    
Line of Credit Facility, Wall Street Journal Rate Floor         4.25%    
Line of Credit Facility, Interest Rate During Period         9.75%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member]              
Line of Credit Facility, Maximum Borrowing Capacity         $ 500,000    
Debt Instrument, Basis Spread on Variable Rate         1.25%    
Line of Credit Facility, Wall Street Journal Rate Floor         4.25%    
Line of Credit Facility, Interest Rate During Period         9.75%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member]              
Debt Instrument, Periodic Payment         $ 19,648    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]              
Debt Instrument, Interest Rate, Effective Percentage         4.15%    
Bank Midwest Loan 2 [Member] | Roof Term Loan [Member]              
Long-Term Debt         $ 339,711