XML 25 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Nov. 30, 2021 4,583,504     44,532  
Balance at Nov. 30, 2021 $ 45,835 $ 3,760,649 $ 6,656,487 $ (108,524) $ 10,354,447
Stock based compensation (in shares) 101,167     20,042  
Stock based compensation $ 1,012 156,453 0 $ (92,432) 65,033
Common stock purchase agreement (in shares) 20,000        
Common stock purchase agreement $ 200 117,000     117,200
Net income (loss) $ 0 0 (231,136) $ 0 (231,136)
Balance (in shares) at May. 31, 2022 4,704,671     64,574  
Balance at May. 31, 2022 $ 47,047 4,034,102 6,425,351 $ (200,956) 10,305,544
Balance (in shares) at Nov. 30, 2022 5,013,671     64,574  
Balance at Nov. 30, 2022 $ 50,137 4,547,172 6,754,284 $ (200,956) 11,150,637
Stock based compensation (in shares) 97,250     27,774  
Stock based compensation $ 972 136,666 0 $ (63,995) 73,643
Net income (loss) $ 0 0 648,874 $ 0 648,874
Balance (in shares) at May. 31, 2023 5,110,921     92,348  
Balance at May. 31, 2023 $ 51,109 $ 4,683,838 $ 7,403,158 $ (264,951) $ 11,873,154