XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Loan and Credit Agreements (Details Textual)
3 Months Ended 12 Months Ended
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
Sep. 28, 2017
USD ($)
Feb. 28, 2023
USD ($)
Nov. 30, 2022
USD ($)
Sep. 28, 2022
May 17, 2022
USD ($)
Long-Term Debt, Total       $ 2,974,366 $ 3,001,919    
Term Loan Due October 2037 [Member]              
Long-Term Debt, Total       $ 2,145,225 $ 2,165,554    
Debt Instrument, Interest Rate, Stated Percentage       7.00% 7.00%    
Debt Instrument, Periodic Payment, Total       $ 19,648 $ 19,648    
EIDL Assistance Program, Loan One [Member]              
Proceeds from Issuance of Debt   $ 150,000          
EIDL Assistance Program, Loan Three [Member]              
Proceeds from Issuance of Debt $ 150,000            
Economic Injury Distaster Loan Assistance Program [Member]              
Debt Instrument, Interest Rate, Stated Percentage 3.75%            
Debt Instrument, Term 30 years            
EIDL Assistance Program, Loan Two [Member]              
Debt Instrument, Periodic Payment, Total $ 731            
Proceeds from Issuance of Debt   $ 150,000          
Bank Midwest [Member]              
Long-Term Line of Credit, Total       3,055,559      
Line of Credit Facility, Remaining Borrowing Capacity       $ 1,944,441      
Line of Credit, Borrowing Base, Accounts Receivable       75.00%      
Line of Credit, Borrowing Base, Inventory       50.00%      
Debt Instrument, Covenant, Minimum Working Capital     $ 4,000,000        
Debt Instrument, Covenant, Maximum Debt to Worth Ratio     1        
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage     40.00%        
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio     0.0125        
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance     0.0010        
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval     $ 100,000        
Debt Instrument, Debt to Worth Exceeding Percent         1    
Bank Midwest [Member] | Reserve Line of Credit [Member]              
Long-Term Debt, Total             $ 350,000
Bank Midwest [Member] | Term Loan Due October 2037 [Member]              
Long-Term Debt, Total       $ 2,600,000      
Debt Instrument, Periodic Payment, Total       $ 19,648      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]              
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage       20.00%      
Bank Midwest [Member] | Roof Term Loan [Member]              
Long-Term Debt, Total       $ 350,000      
Debt Instrument, Interest Rate, Stated Percentage       7.00%      
Debt Instrument, Periodic Payment, Total       $ 2,972      
Debt Instrument, Number of Periodic Payment             59
Debt Instrument, Estimated Balloon Payments       $ 294,168      
Bank Midwest [Member] | Wall Street Journal Rate [Member] | Roof Term Loan [Member]              
Debt Instrument, Basis Spread on Variable Rate       2.00%      
Bank Midwest [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity       $ 5,000,000      
Line of Credit Facility, Wall Street Journal Rate Floor       4.25%      
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate       1.25%      
Line of Credit Facility, Interest Rate During Period       9.25%      
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member] | Reserve Line of Credit [Member] | Maximum [Member]              
Debt Instrument, Basis Spread on Variable Rate       1.50%      
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member] | Reserve Line of Credit [Member] | Minimum [Member]              
Debt Instrument, Basis Spread on Variable Rate       1.25%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member]              
Debt Instrument, Interest Rate, Stated Percentage       7.00%   5.00%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]              
Upfront Guarantee Fee       $ 62,400      
Guarantee Fee, Annual Fee, Percentage       0.50%      
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage       20.00%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]              
Personally Guaranteed, Percentage of Loan       38.00%      
Personally Guaranteed, Fee, Percentage of Guaranteed Amount       2.00%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]              
Debt Instrument, Interest Rate, Effective Percentage       4.15%      
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate       0.75%