XML 70 R58.htm IDEA: XBRL DOCUMENT v3.22.4
Note 9 - Loan and Credit Agreements (Details Textual)
12 Months Ended
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
Sep. 28, 2017
USD ($)
Nov. 30, 2022
USD ($)
Nov. 30, 2021
USD ($)
May 17, 2022
USD ($)
Long-Term Debt, Total       $ 3,001,919 $ 2,734,929  
Term Loan Due October 2037 [Member]            
Long-Term Debt, Total       $ 2,165,554 $ 2,260,412  
Debt Instrument, Interest Rate, Stated Percentage       7.00% 7.00%  
Debt Instrument, Periodic Payment, Total       $ 19,648 $ 19,648  
EIDL Assistance Program, Loan One [Member]            
Proceeds from Issuance of Debt   $ 150,000        
EIDL Assistance Program, Loan Three [Member]            
Proceeds from Issuance of Debt $ 150,000          
Economic Injury Distaster Loan Assistance Program [Member]            
Debt Instrument, Interest Rate, Stated Percentage 3.75%          
Debt Instrument, Term 30 years          
EIDL Assistance Program, Loan Two [Member]            
Debt Instrument, Periodic Payment, Total $ 731          
Proceeds from Issuance of Debt   $ 150,000        
Bank Midwest [Member]            
Long-Term Line of Credit, Total       3,924,500    
Line of Credit Facility, Remaining Borrowing Capacity       $ 1,075,500    
Line of Credit, Borrowing Base, Accounts Receivable       75.00%    
Line of Credit, Borrowing Base, Inventory       50.00%    
Debt Instrument, Covenant, Minimum Working Capital     $ 4,000,000      
Debt Instrument, Covenant, Maximum Debt to Worth Ratio     1      
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage     40.00%      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio     0.0125      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance     0.0010      
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval     $ 100,000      
Debt Instrument, Debt to Worth Exceeding Percent       1    
Bank Midwest [Member] | Term Loan Due October 2037 [Member]            
Long-Term Debt, Total       $ 2,600,000    
Debt Instrument, Periodic Payment, Total       $ 19,648    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]            
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage       20.00%    
Bank Midwest [Member] | Reserve Line of Credit [Member]            
Long-Term Debt, Total           $ 350,000
Bank Midwest [Member] | Roof Term Loan [Member]            
Long-Term Debt, Total       $ 350,000    
Debt Instrument, Periodic Payment, Total       2,972    
Debt Instrument, Number of Periodic Payment           59
Debt Instrument, Estimated Balloon Payments       $ 269,517    
Bank Midwest [Member] | Roof Term Loan [Member] | Maximum [Member]            
Debt Instrument, Interest Rate, Effective Percentage       5.00%    
Bank Midwest [Member] | Roof Term Loan [Member] | Wall Street Journal Rate [Member]            
Debt Instrument, Basis Spread on Variable Rate       2.00%    
Bank Midwest [Member] | Revolving Credit Facility [Member]            
Line of Credit Facility, Maximum Borrowing Capacity       $ 5,000,000    
Line of Credit Facility, Wall Street Journal Rate Floor       4.25%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member]            
Debt Instrument, Basis Spread on Variable Rate       1.50%    
Line of Credit Facility, Interest Rate During Period       9.25%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Term Loan Due October 2037 [Member]            
Long-Term Debt, Total       $ 550,000    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member] | Wall Street Journal Rate [Member]            
Debt Instrument, Basis Spread on Variable Rate       2.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member]            
Debt Instrument, Interest Rate, Stated Percentage       5.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]            
Upfront Guarantee Fee       $ 62,400    
Guarantee Fee, Annual Fee, Percentage       0.50%    
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage       20.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]            
Personally Guaranteed, Percentage of Loan       38.00%    
Personally Guaranteed, Fee, Percentage of Guaranteed Amount       2.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]            
Debt Instrument, Interest Rate, Effective Percentage       4.15%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]            
Debt Instrument, Basis Spread on Variable Rate       0.75%