XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 10 - Loan and Credit Agreements (Details Textual)
1 Months Ended 9 Months Ended 12 Months Ended
Mar. 28, 2022
USD ($)
Jan. 12, 2021
USD ($)
Jun. 24, 2020
USD ($)
Sep. 28, 2017
Jun. 30, 2021
USD ($)
Aug. 31, 2022
USD ($)
item
Nov. 30, 2021
USD ($)
Long-Term Debt, Total           $ 3,023,605 $ 2,734,929
Term Loan Due October 2037 [Member]              
Long-Term Debt, Total           $ 2,189,491 $ 2,260,412
Debt Instrument, Interest Rate, Stated Percentage           5.00% 5.00%
Debt Instrument, Periodic Payment, Total           $ 17,271 $ 17,271
EIDL Assistance Program, Loan Three [Member]              
Proceeds from Issuance of Debt         $ 150,000    
Economic Injury Distaster Loan Assistance Program [Member]              
Debt Instrument, Interest Rate, Stated Percentage     3.75%        
Debt Instrument, Term (Year)     30 years        
EIDL Assistance Program, Loan Two [Member]              
Debt Instrument, Periodic Payment, Total     $ 731        
Bank Midwest [Member]              
Long-Term Line of Credit, Total           4,559,000  
Line of Credit Facility, Remaining Borrowing Capacity           $ 991,000  
Line of Credit, Borrowing Base, Accounts Receivable           75.00%  
Line of Credit, Borrowing Base, Inventory           50.00%  
Debt Instrument, Covenant, Maximum Debt to Worth Ratio       1      
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage       40.00%      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio       0.0125      
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance       0.0010      
Bank Midwest [Member] | Minimum [Member]              
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment $ 50,000            
Bank Midwest [Member] | Reserve Line of Credit [Member]              
Long-Term Debt, Total           $ 350,000  
Bank Midwest [Member] | Term Loan Due October 2037 [Member]              
Long-Term Debt, Total           $ 2,600,000  
Debt Instrument, Interest Rate, Stated Percentage           5.00%  
Debt Instrument, Periodic Payment, Total           $ 17,271  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]              
Upfront Guarantee Fee           $ 62,400  
Guarantee Fee, Annual Fee, Percentage           50.00%  
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage           20.00%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]              
Personally Guaranteed, Percentage of Loan           38.00%  
Personally Guaranteed, Fee, Percentage of Guaranteed Amount           2.00%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]              
Debt Instrument, Interest Rate, Effective Percentage           4.15%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate           0.75%  
Bank Midwest [Member] | Roof Term Loan [Member]              
Long-Term Debt, Total           $ 350,000  
Debt Instrument, Periodic Payment, Total           $ 2,972  
Debt Instrument, Number of Periodic Payment | item           59  
Debt Instrument, Estimated Balloon Payments           $ 268,176  
Bank Midwest [Member] | Roof Term Loan [Member] | Minimum [Member]              
Debt Instrument, Interest Rate, Effective Percentage           5.00%  
Bank Midwest [Member] | Roof Term Loan [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate           2.00%  
Bank Midwest [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000  
Line of Credit Facility, Wall Street Journal Rate Floor           4.25%  
Line of Credit Facility, Interest Rate During Period           7.75%  
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate           1.50%  
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member]              
Lone of Credit Facility, Additional Borrowing Capacity           $ 550,000  
Line of Credit Facility, Wall Street Journal Rate Floor           4.00%  
Line of Credit Facility, Interest Rate During Period           8.25%  
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member] | Wall Street Journal Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate           2.00%  
Reserve Line of Credit [Member] | Roof Term Loan [Member]              
Debt Instrument, Interest Rate, Stated Percentage           8.25%  
Bank Midwest, New Amended Covenant [Member]              
Debt Instrument, Covenant, Minimum Working Capital   $ 4,000,000