XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Leases
9 Months Ended
Aug. 31, 2022
Notes to Financial Statements  
Leases [Text Block]
 

13)

Leases

 

   

August 31, 2022

   

November 30, 2021

 

Operating lease right-of-use assets (in other assets)

  $ 38,209     $ 47,794  
                 

Current portion of operating lease liabilities (in accrued expenses)

  $ 11,631     $ 12,863  

Long-term portion of operating lease liabilities

    26,578       34,931  

Total operating lease liabilities

  $ 38,209     $ 47,794  

 

The Company recorded $4,333and $14,368of operating lease costs in the three and nine months ended August 31, 2022, respectively, which included variable costs tied to usage, compared to $5,547and $17,536for the three and nine months ended August 31, 2021. The Company’s operating leases carry a weighted average lease term of 42months and have a weighted average discount rate of 4.86%

 

Future maturities of operating lease liabilities are as follows:

 

Twelve Months Ending August 31

       

2023

  $ 13,201  

2024

    11,488  

2025

    9,695  

2026

    7,149  

Total lease payments

  $ 41,533  

Less imputed interest

    (3,324 )

Total operating lease liabilities

  $ 38,209  

 

The components of finance leases on the Consolidated Balance Sheets on August 31, 2022 and November 30, 2021 were as follows:

 

   

August 31, 2022

   

November 30, 2021

 

Finance lease right-of-use assets (net of amortization in other assets)

  $ 577,023     $ 190,667  
                 

Current portion of finance lease liabilities (accrued expenses)

  $ 169,023     $ 48,591  

Long-term portion of finance lease liabilities

    645,499       142,386  

Total finance lease liabilities

  $ 814,522     $ 190,977  

 

The Company received $224,513 of grant funds from the Iowa Economic Development’s Manufacturing 4.0 program in Q3 of fiscal 2022. These funds were for 75% reimbursement of three robotic welders that were later financed under a capital lease. These funds have reduced the right-of-use asset account and will reduce amortization over the life of the asset.

 

 

Future maturities of finance lease liabilities as of August 31, 2022 are as follows:

 

Twelve Months Ending August 31

       

2023

  $ 199,836  

2024

    199,836  

2025

    179,387  

2026

    157,258  

2027

    160,688  

Total lease payments

    897,005  

Less imputed interest

    (82,483 )

Total finance lease liabilities

  $ 814,522  

 

The weighted average lease term of the Company’s finance leases are 52 months while the weighted average rate of finance leases is 4.18%. The Company incurred $40,140 and $87,284 of amortization expense from ROU assets related to finance leases in three- and nine-months ending August 31, 2022, respectively compared to $0 for the same periods in 2021.