XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Note 10 - Loan and Credit Agreements (Details Textual)
1 Months Ended 6 Months Ended
Mar. 28, 2022
USD ($)
Jan. 12, 2021
USD ($)
Jun. 24, 2020
USD ($)
Sep. 28, 2017
Jun. 30, 2021
USD ($)
May 31, 2022
USD ($)
item
May 31, 2021
USD ($)
Nov. 30, 2021
USD ($)
Long-Term Debt, Total           $ 3,046,160 $ 2,734,929 $ 3,046,160
Term Loan Due October 2037 [Member]                
Long-Term Debt, Total           $ 2,213,124 $ 2,260,412  
Debt Instrument, Interest Rate, Stated Percentage           5.00% 5.00%  
Debt Instrument, Periodic Payment, Total           $ 17,271 $ 17,271  
EIDL Assistance Program, Loan Three [Member]                
Proceeds from Issuance of Debt         $ 150,000      
Economic Injury Distaster Loan Assistance Program [Member]                
Debt Instrument, Interest Rate, Stated Percentage     3.75%          
Debt Instrument, Term (Year)     30 years          
EIDL Assistance Program, Loan Two [Member]                
Debt Instrument, Periodic Payment, Total     $ 731          
Bank Midwest [Member]                
Long-Term Line of Credit, Total           4,703,225    
Line of Credit Facility, Remaining Borrowing Capacity           $ 846,775    
Line of Credit, Borrowing Base, Accounts Receivable           75.00%    
Line of Credit, Borrowing Base, Inventory           50.00%    
Debt Instrument, Covenant, Maximum Debt to Worth Ratio       1        
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage       40.00%        
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio       0.0125        
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance       0.0010        
Bank Midwest [Member] | Minimum [Member]                
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment $ 50,000              
Bank Midwest [Member] | Reserve Line of Credit [Member]                
Long-Term Debt, Total           $ 350,000    
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                
Long-Term Debt, Total           $ 2,600,000    
Debt Instrument, Interest Rate, Stated Percentage           5.00%    
Debt Instrument, Periodic Payment, Total           $ 17,271    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]                
Upfront Guarantee Fee           $ 62,400    
Guarantee Fee, Annual Fee, Percentage           50.00%    
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage           20.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]                
Personally Guaranteed, Percentage of Loan           38.00%    
Personally Guaranteed, Fee, Percentage of Guaranteed Amount           2.00%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Effective Percentage           4.15%    
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate           0.75%    
Bank Midwest [Member] | Roof Term Loan [Member]                
Long-Term Debt, Total           $ 350,000    
Debt Instrument, Periodic Payment, Total           $ 2,972    
Debt Instrument, Number of Periodic Payment | item           59    
Debt Instrument, Estimated Balloon Payments           $ 268,176    
Bank Midwest [Member] | Roof Term Loan [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Effective Percentage           5.00%    
Bank Midwest [Member] | Roof Term Loan [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate           2.00%    
Bank Midwest [Member] | Revolving Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000    
Line of Credit Facility, Wall Street Journal Rate Floor           4.25%    
Line of Credit Facility, Interest Rate During Period           6.25%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate           1.50%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member]                
Lone of Credit Facility, Additional Borrowing Capacity           $ 550,000    
Line of Credit Facility, Wall Street Journal Rate Floor           4.00%    
Line of Credit Facility, Interest Rate During Period           6.75%    
Bank Midwest [Member] | Revolving Credit Facility [Member] | Reserve Line of Credit [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate           2.00%    
Reserve Line of Credit [Member] | Roof Term Loan [Member]                
Debt Instrument, Interest Rate, Stated Percentage           6.75%    
Bank Midwest, New Amended Covenant [Member]                
Debt Instrument, Covenant, Minimum Working Capital   $ 4,000,000