XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Note 10 - Loan and Credit Agreements (Details Textual)
3 Months Ended 12 Months Ended
Mar. 28, 2022
USD ($)
Mar. 22, 2022
Jan. 12, 2021
USD ($)
Jun. 24, 2020
USD ($)
Jun. 18, 2020
USD ($)
Sep. 28, 2017
USD ($)
Feb. 28, 2022
USD ($)
Nov. 30, 2021
USD ($)
Long-term Debt, Total             $ 2,716,114 $ 2,734,929
Term Loan Due October 2037 [Member]                
Long-term Debt, Total             $ 2,237,384 $ 2,260,412
Debt Instrument, Interest Rate, Stated Percentage             5.00% 5.00%
Debt Instrument, Periodic Payment, Total             $ 17,271 $ 17,271
EIDL Assistance Program, Loan One [Member]                
Proceeds from Issuance of Debt         $ 150,000      
EIDL Assistance Program, Loan Three [Member]                
Proceeds from Issuance of Debt       $ 150,000        
Economic Injury Distaster Loan Assistance Program [Member]                
Debt Instrument, Interest Rate, Stated Percentage       3.75%        
Debt Instrument, Term (Year)       30 years        
Economic Injury Distaster Loan Assistance Program [Member] | Subsequent Event [Member]                
Debt Instrument, Payment, Extension Term (Month)   6 months            
EIDL Assistance Program, Loan Two [Member]                
Debt Instrument, Periodic Payment, Total       $ 731        
Bank Midwest [Member]                
Long-term Line of Credit, Total             3,150,530  
Line of Credit Facility, Remaining Borrowing Capacity             $ 1,849,470  
Line of Credit, Borrowing Base, Accounts Receivable             75.00%  
Line of Credit, Borrowing Base, Inventory             50.00%  
Debt Instrument, Covenant, Maximum Debt to Worth Ratio           1    
Debt Instrument, Covenant, Minimum Tangible Balance Sheet Equity, Percentage           40.00%    
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio           1.25    
Debt Instrument, Covenant, Minimum Debt Service Coverage Ratio, Tolerance           0.10    
Bank Midwest [Member] | Minimum [Member]                
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval           $ 100,000    
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment             $ 100,000  
Bank Midwest [Member] | Minimum [Member] | Subsequent Event [Member]                
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment $ 50,000              
Debt Instrument, Cancelled Covenant, Annual Purchases or Sales Price of Equipment Before Requiring Bank Approval 100,000              
Bank Midwest [Member] | Maximum [Member] | Subsequent Event [Member]                
Debt Instrument, Covenant, Annual Purchases or Sales Price of Equipment $ 50,000              
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                
Long-term Debt, Total             2,600,000  
Debt Instrument, Periodic Payment, Total             17,271  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | United States Department of Agriculture [Member]                
Upfront Guarantee Fee             $ 62,400  
Guarantee Fee, Annual Fee, Percentage             0.50%  
Guarantee Requirement, Personally Guarantee, Shareholders Ownership Percentage             20.00%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | J. Ward McConnell Jr. [Member]                
Personally Guaranteed, Percentage of Loan             38.00%  
Personally Guaranteed, Fee, Percentage of Guaranteed Amount             2.00%  
Bank Midwest [Member] | Revolving Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity             $ 5,000,000  
Line of Credit Facility, Wall Street Journal Rate Floor             4.25%  
Line of Credit Facility, Interest Rate During Period             5.00%  
Bank Midwest [Member] | Revolving Credit Facility [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate             1.50%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member]                
Debt Instrument, Interest Rate, Stated Percentage             5.00%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Effective Percentage             4.15%  
Bank Midwest [Member] | Term Loan Due October 2037 [Member] | Wall Street Journal Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate             0.75%  
Bank Midwest, New Amended Covenant [Member]                
Debt Instrument, Covenant, Minimum Working Capital     $ 4,000,000          
Debt Instrument, Working Capital Covenant, Out of Compliance, Amount             $ 34,000