XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Leases
6 Months Ended
May 31, 2021
Notes to Financial Statements  
Leases [Text Block]
 
13
)
Leases
 
The Company accounts for leases of modular buildings to certain customers as sales-type leases. These leases have terms of up to
36
months and are collateralized by a security interest in the related modular building. The lessee has a bargain purchase option available at the end of the lease term. A minimum lease receivable is recorded net of unearned interest income and profit on sale at the time the Company's obligation to the lessee is complete. Profit related to the sale of the building is recorded upon fulfillment of the Company's obligation to the lessee.
 
Modular buildings held for lease by the Modular Buildings segment are recorded at cost. Amortization of each modular building is calculated over the useful life of the building. Estimated useful life is
three
to
five
years. Lease revenue is accounted for on a straight-line basis over the term of the related lease agreement. Lease income for modular buildings is included in sales on the consolidated statements of operations.
 
The components related to sales-type leases on
May 31, 2021,
and
November 30, 2020,
are as follows:
 
   
May 31, 2021
   
November 30, 2020
 
Minimum lease receivable, current
  $
11,117
    $
29,002
 
Unearned interest income, current
   
-
     
(650
)
Net investment in sales-type leases, current
  $
11,117
    $
28,352
 
 
There was
no
sales activity related to sales-type leases for the
three
and
six
months ended
May 31, 2021,
and
May 31, 2020.
 
Future minimum lease receipts from sales-type leases are as follows:
 
Year Ending November 30,
 
Amount
 
2021
  $
11,117
 
Total
  $
11,117
 
 
 
The Company determines if an arrangement is a lease at inception of a contract. The nature of the Company's finance and operating leases at this time are office equipment, mainly copiers, with terms of
12
to
60
months. Finance and operating leases are included in other assets as finance or operating lease right-of-use (“ROU”) assets on the Condensed Consolidated Balance Sheets while current lease liabilities are included accrued expenses. The long-term portion of finance and operating lease liabilities are shown as long-term liabilities on the Condensed Consolidated Balance Sheets.
 
ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Finance and operating lease ROU assets and liabilities are recognized at the commencement date based on the present value payments over the lease term. As most of the Company's leases do
not
provide an implicit rate, the Company generally uses its incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The lease terms
may
include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. For operating leases, lease expense for lease payments is recognized on a straight-line basis over the lease term. For finance leases, the ROU asset is amortized on a straight-basis over the shorter of the useful life or lease term and interest expense is recorded using the effective interest method.
 
The Company has copier lease agreements with lease and non-lease components and has elected the practical expedient
not
to separate lease and non-lease components for this asset class. The Company has also elected
not
to recognize lease liabilities and ROU assets for short-term leases. The Company recognizes variable costs that depend on usage in profit or loss as they are incurred.
 
The components of operating leases on the Condensed Consolidated Balance Sheets on
May 31, 2021
are as follows:
 
   
May 31, 2021
   
November 30, 2020
 
Operating lease right-of-use assets
  $
53,983
    $
27,879
 
                 
Current portion of operating lease liabilities
  $
12,539
    $
9,537
 
Long-term portion of operating lease liabilities
   
41,444
     
18,342
 
Total operating lease liabilities
  $
53,983
    $
27,879
 
 
The components of finance leases on the Condensed Consolidated Balance Sheets on
May 31, 2021
are as follows:
 
   
May 31, 2021
 
Finance lease right-of-use assets (net of amortization)
  $
7,392
 
         
Current portion of finance lease liabilities
  $
1,296
 
Long-term portion of finance lease liabilities
   
6,111
 
Total finance lease liabilities
  $
7,407
 
 
The Company included
$53,983
of operating and
$7,392
of finance lease right-of-use assets net of amortization in other assets on
May 31, 2021,
compared to
$27,879
and
$0,
on
November 30, 2020,
respectively. Current portion of operating lease liabilities of
$12,539
and
$1,296
of finance lease liabilities were included in accrued expenses on
May 31, 2021
compared to
$9,537
and
$0
on
November 30, 2020,
respectively.
$41,444
of long-term operating lease liabilities and
$6,111
of long-term finance lease liabilities were included in the long-term liability portion of the Condensed Consolidated Balance Sheets as of
May 31, 2021,
compared to
$18,342
and
$0,
respectively, on
November 30, 2020.
The Company recorded
$5,909
and
$11,989
of operating lease costs in the
three
and
six
months ended
May 31, 2021,
respectively, which included variable costs tied to usage, compared to
$5,481
and
$13,632
for the
three
and
six
months ended
May 31, 2020.
The Company recorded
$119
of amortization and
$30
of interest expense in the
three
and
six
months ended
May 31, 2021
compared to
$0
for the same periods of fiscal
2021.
The Company's operating leases carry a weighted average lease term of
54
months and have a weighted average discount rate of
5.50%.
The Company's finance lease carries a lease term of
62
months and uses a discount rate of
4.75%.
 
Future maturities of operating lease liabilities are as follows:
 
Year Ending November 30,
       
2021
  $
7,457
 
2022
   
14,914
 
2023
   
12,344
 
2024
   
11,162
 
2025
   
9,532
 
2026 and thereafter
   
4,766
 
Total lease payments
   
60,174
 
Less imputed interest
   
(6,191
)
Total operating lease liabilities
  $
53,983
 
 
Future maturities of finance lease liabilities are as follows:
 
Year Ending November 30,
       
2021
  $
810
 
2022
   
1,619
 
2023
   
1,619
 
2024
   
1,619
 
2025
   
1,619
 
2026 and thereafter
   
1,080
 
Total lease payments
   
8,367
 
Less imputed interest
   
(960
)
Total finance lease liabilities
  $
7,407