XML 66 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 29, 2020
Feb. 28, 2019
Cash flows from operations:    
Net (loss) from continuing operations $ (437,192) $ (605,932)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 37,580 65,546
Gain on disposal of property, plant, and equipment (1,251) (15,086)
Depreciation and amortization expense 227,456 289,072
Bad debt expense (recovery) 10,215 8,026
Deferred income taxes (125,253) (170,796)
Changes in assets and liabilities:    
Accounts receivable (987,521) (132,985)
Inventories (535,922) 48,417
Net investment in sales-type leases 37,231 12,791
Other assets (191,484) (177,118)
Accounts payable 349,256 (7,571)
Contracts in progress, net 559,252 (462,520)
Customer deposits 116,906 569,168
Income taxes payable 17,581 (4,371)
Accrued expenses (36,982) (130,048)
Net cash (used in) operating activities (960,128) (713,407)
Cash flows from investing activities:    
Purchases of property, plant, and equipment (267,141) (53,056)
Net proceeds from sale of assets 1,251 893,713
Net cash provided by (used in) investing activities (265,890) 840,657
Cash flows from financing activities:    
Net change in line of credit (1,266,000) (136,000)
Repayment of term debt (20,776) (252,697)
Repurchases of common stock (19,064) (10,820)
Net cash provided by (used in) financing activities 1,226,160 (127,517)
Net increase (decrease) in cash 142 (267)
Cash at beginning of period 3,145 3,512
Cash at end of period 3,287 3,245
Supplemental disclosures of cash flow information:    
Interest 77,238 81,186
Income taxes $ 1,093 $ 260