XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 28, 2019
Feb. 28, 2018
Cash flows from operations:    
Net (loss) from continuing operations $ (605,932) $ (527,398)
Net income (loss) from discontinued operations 39,054
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 65,546 49,558
Unrealized foreign currency loss (6,698)
Gain on disposal of property, plant, and equipment (15,086) (8,896)
Depreciation and amortization expense 289,072 189,654
Bad debt expense (recovery) 8,026 (16,002)
Deferred income taxes (170,796) 207,645
Changes in assets and liabilities:    
Accounts receivable (132,985) 99,194
Inventories 48,417 898,217
Net investment in sales-type leases 12,791 (375,455)
Other assets (177,118) (150,301)
Accounts payable (7,571) 255,821
Contracts in progress, net (462,520) 26,065
Customer deposits 569,168 22,272
Income taxes payable (4,371)
Accrued expenses (130,048) (117,269)
Net cash provided by (used in) operating activities - continuing operations (713,407) 546,407
Net cash (used in) operating activities - discontinued operations (51,509)
Net cash provided by (used in) operating activities (713,407) 494,898
Cash flows from investing activities:    
Purchases of property, plant, and equipment (53,056) (64,401)
Net proceeds from sale of assets 893,713 29,316
Net cash provided by (used in) investing activities 840,657 (35,085)
Cash flows from financing activities:    
Net change in line of credit (136,000) 502,000
Repayment of term debt (252,697) (53,827)
Repurchases of common stock (10,820) (21,310)
Net cash (used in) financing activities - continuing operations (127,517) (577,137)
Net cash (used in) financing activities - discontinued operations (2,262)
Net cash (used in) financing activities (127,517) (579,399)
Net increase (decrease) in cash (267) (119,586)
Cash at beginning of period 3,512 212,400
Cash at end of period 3,245 92,814
Supplemental disclosures of cash flow information:    
Interest 81,186 75,787
Income taxes $ 260 $ 838