XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2018
Nov. 30, 2017
Cash flows from operations:    
Net (loss) from continuing operations $ (3,336,049) $ (1,369,359)
Net (loss) from discontinued operations (50,853) (267,722)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 197,243 113,039
Loss on release of cumulative translation adjustment 253,180
Realized foreign currency loss 3,830 45,222
Impairment of Assets 591,268 70,000
Gain on disposal of property, plant, and equipment (4,837) (3,673)
Depreciation and amortization expense 960,606 702,349
Bad debt expense (recovery) (7,198) 9,552
Deferred income taxes (531,026) (572,175)
Changes in assets and liabilities:    
Accounts receivable 380,379 (499,795)
Inventories 900,854 1,562,630
Income taxes receivable 265,924
Net investment in sales-type leases (276,842)
Other assets 150,666 (161,358)
Accounts payable 128,409 203,795
Contracts in progress, net 102,662 87,117
Customer deposits (454,693) 311,130
Income taxes payable 3,300 3,100
Accrued expenses (88,274) (37,498)
Net cash provided by (used in) operating activities - continuing operations (1,026,522) 730,000
Net cash provided by (used in) operating activities - discontinued operations (92,090) 17,399
Net cash provided by (used in) operating activities (1,118,612) 747,399
Cash flows from investing activities:    
Purchases of property, plant, and equipment (434,505) (513,614)
Additions to assets held for lease (329,815)
Net proceeds from sale of assets 52,606 43,481
Net cash (used in) investing activities - continuing operations (711,714) (470,133)
Net cash provided by investing activities - discontinued operations 1,418,761 40,936
Net cash provided by (used in) investing activities 707,047 (429,197)
Cash flows from financing activities:    
Net change in line of credit (1,043,000) 821,584
Proceeds from term debt 2,600,000
Repayment of term debt (219,429) (2,825,148)
Repurchases of common stock (21,310) (6,425)
Net cash provided by (used in) financing activities - continuing operations 802,261 (1,053,157)
Net cash (used in) financing activities - discontinued operations (599,584) (116,361)
Net cash provided by (used in) financing activities 202,677 (1,169,518)
Net (decrease) in cash (208,888) (851,316)
Cash at beginning of period 212,400 1,063,716
Cash at end of period 3,512 212,400
Supplemental disclosures of cash flow information:    
Interest 286,070 319,319
Income taxes 5,237 5,627
Supplemental disclosures of non-cash operating and investing activities:    
Transfer of inventory to assets held for lease $ 808,766