XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Cash flows from operations:    
Net (loss) from continuing operations $ (1,369,359) $ (426,182)
Net (loss) from discontinued operations (267,722) (395,152)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 113,039 79,979
Unrealized foreign currency gain (loss) 45,222 (72,803)
Impairment of Asset Available for Sale 70,000 44,858
(Gain)/Loss on disposal of property, plant, and equipment (3,673) (17,395)
Depreciation and amortization expense 702,349 671,967
Bad debt expense 9,552 3,935
Deferred income taxes (572,175) (29,939)
Changes in assets and liabilities:    
Accounts receivable (499,795) 458,542
Inventories 1,562,630 1,655,084
Income taxes receivable 265,924 79,988
Other assets (161,358) (92,356)
Accounts payable 203,795 (26,386)
Contracts in progress, net 87,117 15,762
Customer deposits 311,130 126,398
Income taxes payable 3,100
Accrued expenses (37,498) (172,308)
Net cash provided by operating activities - continuing operations 730,000 2,299,144
Net cash provided by (used in) operating activities - discontinued operations 17,399 82,632
Net cash provided by operating activities 747,399 2,381,776
Cash flows from investing activities:    
Purchases of property, plant, and equipment (513,614) (274,089)
Net proceeds from sale of assets 43,481 1,173,735
Net cash provided by (used in) investing activities - continuing operations (470,133) 899,646
Net cash provided by (used in) investing activities - discontinued operations 40,936 16,900
Net cash provided by (used in) investing activities (429,197) 916,546
Cash flows from financing activities:    
Proceeds from line of credit borrowings 4,170,530
Repayment of line of credit borrowings (4,992,114)
Net change in line of credit 675,542
Proceeds from term debt 2,600,000
Repayment of term debt (2,825,148) (1,911,506)
Repurchases of common stock (6,425)
Net cash (used in) financing activities - continuing operations (1,053,157) (2,587,048)
Net cash (used in) financing activities - discontinued operations (116,361) (94,789)
Net cash (used in) financing activities (1,169,518) (2,681,837)
Net increase (decrease) in cash (851,316) 616,485
Cash at beginning of period 1,063,716 447,231
Cash at end of period 212,400 1,063,716
Supplemental disclosures of cash flow information:    
Interest 319,319 274,836
Income taxes $ 5,627 $ 4,872