XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 28, 2017
Feb. 29, 2016
Cash flows from operations:    
Net income (loss) from continuing operations $ (253,642) $ 133,549
Net income (loss) from discontinued operations 3,613 (52,587)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 26,557 11,252
(Gain)/Loss on disposal of property, plant, and equipment 2,463 (40,067)
Depreciation and amortization expense 170,789 173,303
Bad debt expense 5,601 17,046
Deferred income taxes (107,034) 1,263
Changes in assets and liabilities:    
Accounts receivable (44,089) (585,088)
Inventories 295,975 862,920
Income taxes receivable (5,537) 35,778
Other assets (255,629) (198,801)
Accounts payable 80,634 53,272
Contracts in progress, net 59,422 87,430
Customer deposits 503,702 239,094
Accrued expenses (166,649) (212,033)
Net cash provided by operating activities - continuing operations 312,563 578,918
Net cash provided by (used in) operating activities - discontinued operations (22,039) 40,620
Net cash provided by operating activities 290,524 619,538
Cash flows from investing activities:    
Purchases of property, plant, and equipment (195,020) (26,257)
Net proceeds from sale of assets 12,190 1,170,642
Net cash provided by (used in) investing activities - continuing operations (182,830) 1,144,385
Net cash provided by (used in) investing activities - discontinued operations 38,736 (8,437)
Net cash provided by (used in) investing activities (144,094) 1,135,948
Cash flows from financing activities:    
Net change in line of credit 250,000 169,481
Repayment of term debt (182,119) (1,372,767)
Repurchases of common stock (5,989)
Net cash (used in) financing activities - continuing operations (438,108) (1,542,248)
Net cash (used in) financing activities - discontinued operations (32,281) (31,313)
Net cash (used in) financing activities (470,389) (1,573,561)
Effect of exchange rate changes on cash 11,022
Net increase (decrease) in cash (312,937) 181,925
Cash at beginning of period 1,063,716 447,334
Cash at end of period 750,779 629,259
Supplemental disclosures of cash flow information:    
Interest 71,338 79,357
Income taxes $ 3,125