XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 8 - Loan and Credit Agreements (Details Textual)
3 Months Ended 12 Months Ended
Feb. 28, 2017
USD ($)
Jul. 11, 2016
USD ($)
Feb. 10, 2016
USD ($)
Feb. 28, 2017
USD ($)
Feb. 29, 2016
USD ($)
Nov. 30, 2016
USD ($)
Aug. 31, 2017
USD ($)
May 31, 2017
USD ($)
Apr. 30, 2017
USD ($)
Oct. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Aug. 31, 2016
May 29, 2014
USD ($)
May 01, 2013
USD ($)
Feb. 01, 2013
May 10, 2012
USD ($)
May 01, 2010
USD ($)
Long-term Debt $ 3,696,601     $ 3,696,601   $ 3,911,000                      
Repayments of Long-term Debt       $ 182,119 $ 1,372,767                        
Iowa Finance Authority Term Loan [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 2.75%     2.75%   2.75%                      
Long-term Debt $ 478,815     $ 478,815   $ 512,935                      
Debt Instrument, Periodic Payment       12,500   12,500                      
US Bank [Member]                                  
Line of Credit Facility, Capacity Available, Terminated   $ 200,000                              
US Bank [Member] | The Line of Credit [Member] | Revolving Credit Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                           $ 4,500,000      
Long-term Line of Credit 3,034,114     3,034,114                          
Line of Credit Facility, Remaining Borrowing Capacity $ 1,699,433     $ 1,699,433                          
Line of Credit Facility Borrowing Capacity Borrowing Base Percentage of Accounts Receivable 75.00%     75.00%                          
Line of Credit Facility Borrowing Capacity Borrowing Base Minimum Percentage of Aggregate Receivables 20.00%     20.00%                          
Line of Credit Facility Borrowing Capacity Borrowing Base Percentage of Inventory 50.00%     50.00%                          
Line of Credit Facility Borrowing Capacity Borrowing Base Maximum Inventory Amount $ 3,375,000     $ 3,375,000                          
US Bank [Member] | The Line of Credit [Member] | Revolving Credit Facility [Member] | Minimum [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 5.00%     5.00%                          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.25%                          
US Bank [Member] | US Bank UHC Loan [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 3.15%     3.15%                          
Debt Instrument, Face Amount                               $ 880,000  
Term Loan Final Payment                               $ 283,500  
Long-term Debt $ 304,655     $ 304,655                          
US Bank [Member] | US Bank UHC Loan [Member] | Prime Rate [Member]                                  
Debt Instrument, Basis Spread on Variable Rate 1.50%                                
US Bank [Member] | US Bank UHC Loan [Member] | Minimum [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 5.00%     5.00%                          
US Bank [Member] | The 2013 Term Notes [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 2.98%     2.98%                          
Long-term Debt $ 2,018,184     $ 2,018,184                          
Repayments of Long-term Debt     $ 1,078,196                            
Debt Instrument, Periodic Payment       46,672                          
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid $ 2,017     $ 2,017                          
US Bank [Member] | The 2013 Term Notes [Member] | Prime Rate [Member]                                  
Debt Instrument, Basis Spread on Variable Rate 1.50%                                
US Bank [Member] | The 2013 Term Notes [Member] | Minimum [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 5.00%     5.00%                          
US Bank [Member] | The 2014 Term Note [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 2.98%     2.98%                          
Debt Instrument, Face Amount                         $ 1,000,000        
Long-term Debt $ 894,497     $ 894,497                          
US Bank [Member] | The 2014 Term Note [Member] | Prime Rate [Member]                                  
Debt Instrument, Basis Spread on Variable Rate 1.50%                                
US Bank [Member] | The 2014 Term Note [Member] | Minimum [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 5.00%     5.00%                          
US Bank [Member] | Line of Credit, 2013 Term Notes, and 2014 Term Notes [Member]                                  
Debt Instrument, Covenant Quarterly Fixed Charge Coverage Ratio 1.15     1.15                          
Debt Instrument, Covenant EBITDA Amount, Period One $ 360,000     $ 360,000                          
Debt Instrument, Covenant EBITDA Amount, Period Two                     $ 390,000            
Debt Instrument, Covenant EBITDA Amount, Period Three                   $ 395,000              
Debt Instrument, Covenant EBITDA Amount, Period Four           $ 400,000                      
Debt Instrument, Covenant Monthly Minimum Liquidity Amount $ 750,000     $ 750,000                          
Debt Instrument, Covenant Year-to-Date Fixed Charge Coverage Ratio 1     1                          
US Bank [Member] | Line of Credit, 2013 Term Notes, and 2014 Term Notes [Member] | Scenario, Forecast [Member]                                  
Debt Instrument, Requirement, Minimum EBIDTA             $ 648,000 $ 1                  
Debt Instrument, Requirement, Minimum Liquidity                 $ 500,000                
US Bank [Member] | US Bank UHC Loan, Line of Credit, 2013 Term Notes, and 2014 Term Notes [Member]                                  
Debt Instrument, Covenant Interest Rate Increase in Event of Default 5.00%     5.00%                          
Debt Instrument, Covenant Year-to-Date Fixed Charge Coverage Ratio 1     1                          
The First National Bank of West Union [Member] | Iowa Finance Authority Term Loan [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage                             2.75%   3.50%
Debt Instrument, Face Amount                                 $ 1,300,000
Debt Instrument, Covenant Debt Service Coverage Ratio                       1.5