XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2016
Aug. 31, 2015
Cash flows from operations:    
Net income (loss) from continuing operations $ 807 $ (261,968)
Net (loss) from discontinued operations (264,685) (133,802)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Stock based compensation 70,846 28,484
(Gain)/Loss on disposal of property, plant, and equipment (26,473) (1,130)
Depreciation and amortization expense 516,904 612,903
Impairment of goodwill 618,729
Bad debt expense (recovery) 24,527 2,251
Deferred income taxes (64,969) (187,136)
Changes in assets and liabilities:    
Accounts receivable (842,313) 1,107,527
Inventories 1,517,567 (1,406,091)
Income taxes receivable 192,041 (164,596)
Other assets (233,758) (198,189)
Accounts payable 622,394 296,353
Contracts in progress, net (147,356) (39,771)
Customer deposits (100,631) 9,586
Income taxes payable
Accrued expenses (247,339) (341,324)
Net cash provided by operating activities - continuing operations 1,282,247 75,628
Net cash provided by (used in) operating activities - discontinued operations 82,632 (36,142)
Net cash provided by operating activities 1,364,879 39,486
Cash flows from investing activities:    
Purchases of property, plant, and equipment (114,376) (218,367)
Net proceeds from sale of assets 1,173,492 20,906
Net cash provided by (used in) investing activities - continuing operations 1,059,116 (197,461)
Net cash(used in) investing activities - discontinued operations (19,068) (10,257)
Net cash provided by (used in) investing activities 1,040,048 (207,718)
Cash flows from financing activities:    
Net change in line of credit 525,542 (1,462,172)
Repayment of term debt (1,730,774) (867,642)
Dividends paid to stockholders (202,428)
Net cash provided by (used in) financing activities - continuing operations (2,256,316) 392,102
Net cash (used in) financing activities - discontinued operations (94,789) (92,046)
Net cash provided by (used in) financing activities (2,351,105) 300,056
Net increase in cash 53,822 131,824
Cash at beginning of period 447,231 511,716
Cash at end of period 501,053 643,540
Supplemental disclosures of cash flow information:    
Interest 202,007 242,248
Income taxes $ 4,872 $ 263,674