XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loan and Credit Agreements (Details Textual)
6 Months Ended 12 Months Ended
Feb. 10, 2016
USD ($)
May 31, 2016
USD ($)
May 31, 2015
USD ($)
Nov. 30, 2015
USD ($)
Jul. 12, 2016
Apr. 27, 2016
Jul. 16, 2015
USD ($)
May 29, 2014
USD ($)
Feb. 01, 2013
May 10, 2012
USD ($)
May 01, 2010
USD ($)
The Line of Credit [Member] | US Bank [Member] | Minimum [Member] | Subsequent Event [Member]                      
Debt Instrument, Interest Rate, Stated Percentage         5.00%            
The Line of Credit [Member] | US Bank [Member] | Minimum [Member]                      
Debt Instrument, Interest Rate, Stated Percentage           4.50%          
The Line of Credit [Member] | US Bank [Member]                      
Line of Credit Facility, Interest Rate at Period End   4.50%                  
The Line of Credit [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity   $ 5,000,000                  
Long-term Line of Credit   2,101,610                  
Line of Credit Facility, Remaining Borrowing Capacity   $ 2,953,005                  
Line of Credit Facility Borrowing Capacity Borrowing Base Percentage of Accounts Receivable   75.00%                  
Line of Credit Facility Borrowing Capacity Borrowing Base Minimum Percentage of Aggregate Receivables   20.00%                  
Line of Credit Facility Borrowing Capacity Borrowing Base Percentage of Inventory   50.00%                  
Line of Credit Facility Borrowing Capacity Borrowing Base Maximum Inventory Amount   $ 3,750,000                  
The 2015 Line of Credit [Member] | US Bank [Member] | Minimum [Member]                      
Debt Instrument, Interest Rate, Stated Percentage             4.50%        
The 2015 Line of Credit [Member] | US Bank [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity             $ 200,000        
Long-term Line of Credit   0                  
Line of Credit Facility, Remaining Borrowing Capacity   $ 200,000                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.25%                  
Line of Credit Facility, Interest Rate at Period End   4.50%                  
The 2015 Line of Credit [Member]                      
Debt Instrument Covenant Interest Rate Increase in Event of Default       10.00%              
US Bank UHC Loan [Member]                      
Debt Instrument, Face Amount                   $ 880,000  
US Bank [Member]                      
Debt Instrument, Interest Rate, Stated Percentage   3.15%                  
Term Loan Final Payment                   $ 283,500  
Long-term Debt   $ 401,351                  
The 2013 Term Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage   2.98%                  
Long-term Debt   $ 2,428,992                  
Repayments of Long-term Debt $ 1,078,196                    
Debt Instrument, Periodic Payment   51,350                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   $ 1,363,000                  
The 2014 Term Note [Member]                      
Debt Instrument, Interest Rate, Stated Percentage   2.98%                  
Debt Instrument, Face Amount               $ 1,000,000      
Long-term Debt   $ 924,136                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   $ 890,000                  
US Bank New Loans [Member]                      
Debt Instrument Covenant Fixed Charge Coverage Ratio   1   1.15              
EBITA, Amount   $ 700,000                  
Debt Instrument Covenant Interest Rate Increase in Event of Default       5.00%              
Iowa Finance Authority [Member]                      
Debt Instrument, Interest Rate, Stated Percentage   2.75%   2.75%         2.75%   3.50%
Debt Instrument, Face Amount                     $ 1,300,000
Long-term Debt   $ 580,456   $ 647,132              
Debt Instrument, Periodic Payment   $ 12,500   12,500              
Debt Instrument Covenant Debt Service Coverage Ratio   1.5                  
Long-term Debt   $ 4,334,935   $ 5,949,329              
Repayments of Long-term Debt   $ 1,614,394 $ 637,930