XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 29, 2016
Feb. 28, 2015
Cash flows from operations:    
Net income $ 80,962 $ 168,195
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock based compensation 11,252 13,145
(Gain)/Loss on disposal of property, plant, and equipment (40,067) 7,269
Depreciation and amortization expense 202,013 229,454
Bad debt expense (recovery) 26,679 7,626
Deferred income taxes 1,263 (14,787)
Changes in assets and liabilities:    
Accounts receivable (778,036) 167,643
Inventories 1,014,879 (1,043,896)
Income taxes receivable 35,778 92,513
Other assets (164,455) (330,677)
Accounts payable 107,414 171,527
Contracts in progress, net 87,430 91,316
Customer deposits 266,285 691,425
Accrued expenses (231,855) (173,280)
Net cash provided by operating activities 619,542 77,473
Cash flows from investing activities:    
Purchases of property, plant, and equipment (34,694) (86,528)
Net proceeds from sale of assets 1,170,642 14,456
Net cash provided by (used in) investing activities 1,135,948 (72,072)
Cash flows from financing activities:    
Net change in line of credit (169,481) 904,261
Repayment of term debt $ (1,404,080) $ (316,909)
Dividends paid to stockholders
Net cash provided by (used in) financing activities $ (1,573,561) $ 384,924
Net increase in cash 181,929 390,325
Cash at beginning of period 447,334 511,716
Cash at end of period 629,263 902,041
Supplemental disclosures of cash flow information:    
Interest $ 79,357 $ 80,860