XML 19 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Cash flows from operations:    
Net income (loss) $ (557,842) $ 935,247
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 28,484 14,504
(Gain) Loss on disposal of property, plant, and equipment 123,405 (6,268)
Depreciation expense 929,180 906,702
Impairment of goodwill 618,729 0
Bad debt expense (recovery) (4,605) 4,539
Deferred income taxes (180,919) 157,089
Changes in assets and liabilities:    
Accounts receivable 908,700 33,529
Inventories (609,804) (166,755)
Income taxes receivable (245,495) 8,096
Other current assets 59,308 69,559
Accounts payable (352,253) 68,447
Contracts in progress, net (198,653) 103,356
Customer deposits 71,215 (52,094)
Accrued expenses (304,415) (134,147)
Net cash provided by operating activities 285,035 1,941,805
Cash flows from investing activities:    
Purchases of property, plant, and equipment (292,543) (633,078)
Proceeds from sale of assets 38,906 15,870
Net cash (used in) investing activities (253,637) (617,208)
Cash flows from financing activities:    
Net change in line of credit $ 1,390,550 (780,894)
Proceeds from term debt 1,000,000
Repayment of term debt $ (1,283,897) (1,247,697)
Proceeds from the exercise of stock options 0 $ 7,760
Dividends paid to stockholders (202,432)
Net cash (used in) financing activities (95,779) $ (1,020,831)
Net increase (decrease) in cash (64,381) 303,766
Cash at beginning of period 511,716 207,950
Cash at end of period 447,334 511,716
Supplemental disclosures of cash flow information:    
Interest 328,529 356,470
Income taxes $ 282,614 $ 299,988