XML 57 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Cash flows from operations:    
Net income (loss) $ (395,770) $ 553,051
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock based compensation 28,484 14,504
(Gain)/Loss on disposal of property, plant, and equipment (1,130) (958)
Depreciation and amortization expense 692,680 $ 633,123
Impairment of goodwill 618,729
Bad debt expense (recovery) (4,042) $ 39,207
Deferred income taxes (187,136) (10,000)
Changes in assets and liabilities:    
Accounts receivable 1,090,141 (2,023,321)
Inventories (1,404,286) 103,537
Income taxes receivable (164,596) (3,821)
Other assets (209,337) (81,517)
Accounts payable 351,111 192,203
Contracts in progress, net (39,771) (64,514)
Customer deposits 19,687 (26,114)
Accrued expenses (355,278) (209,896)
Net cash provided by (used in) operating activities 39,486 (884,516)
Cash flows from investing activities:    
Purchases of property, plant, and equipment (228,624) (651,251)
Proceeds from sale of assets 20,906 958
Net cash (used in) investing activities (207,718) (650,293)
Cash flows from financing activities:    
Net change in line of credit $ 1,462,172 1,489,383
Proceeds from term debt 1,000,000
Repayment of term debt $ (959,688) (933,194)
Proceeds from the exercise of stock options $ 7,760
Dividends paid to stockholders $ (202,428)
Net cash provided by financing activities 300,056 $ 1,563,949
Net increase in cash 131,824 29,140
Cash at beginning of period 511,716 207,950
Cash at end of period 643,540 237,090
Supplemental disclosures of cash flow information:    
Interest 242,248 273,726
Income taxes $ 263,674 $ 296,845