XML 51 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May. 31, 2015
May. 31, 2014
Cash flows from operations:    
Net income (loss) $ 399,816 $ (5,159)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock based compensation 28,484 14,504
Loss on disposal of property, plant, and equipment 6,955 (958)
Depreciation expense 459,412 441,230
Bad debt expense (recovery) 3,240 10,939
Deferred income taxes (72,912) (25,003)
Changes in assets and liabilities:    
Accounts receivable 26,736 (288,590)
Inventories (881,977) (945,760)
Income taxes receivable 100,417 (269,169)
Other assets (319,737) (371,738)
Accounts payable 64,306 223,896
Contracts in progress, net (37,362) (8,375)
Customer deposits 607,275 908,211
Income taxes payable 10,150  
Accrued expenses (88,671) (133,590)
Net cash provided by (used in) operating activities 306,132 (449,562)
Cash flows from investing activities:    
Purchases of property, plant, and equipment (139,994) (611,211)
Proceeds from sale of assets 14,456 958
Net cash (used in) investing activities (125,538) (610,253)
Cash flows from financing activities:    
Net change in line of credit 749,772 714,740
Proceeds from term debt   1,000,000
Repayment of term debt (637,931) (620,243)
Proceeds from the exercise of stock options   7,760
Dividends paid to stockholders (202,428)  
Net cash provided by (used in) financing activities (90,586) 1,102,257
Net increase in cash 90,008 42,442
Cash at beginning of period 511,716 207,950
Cash at end of period 601,724 250,392
Supplemental disclosures of cash flow information:    
Interest 160,803 176,564
Income taxes $ 205,296 $ 291,822