XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash flows from operations:    
Net income (loss) $ 168,195us-gaap_NetIncomeLoss $ (258,312)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock based compensation 13,145us-gaap_ShareBasedCompensation  
Loss on disposal of property, plant, and equipment 7,269us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Depreciation expense 229,454us-gaap_Depreciation 212,989us-gaap_Depreciation
Bad debt expense (recovery) 7,626us-gaap_ProvisionForDoubtfulAccounts (5,966)us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (14,787)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes   
Changes in assets and liabilities:    
Accounts receivable 167,643us-gaap_IncreaseDecreaseInAccountsReceivable 594,980us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,043,896)us-gaap_IncreaseDecreaseInInventories (998,188)us-gaap_IncreaseDecreaseInInventories
Income taxes receivable 92,513us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (116,824)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other assets (330,677)us-gaap_IncreaseDecreaseInOtherCurrentAssets (381,292)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 171,526us-gaap_IncreaseDecreaseInAccountsPayable 250,684us-gaap_IncreaseDecreaseInAccountsPayable
Contracts in progress, net 91,316us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 22,243us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Customer deposits 691,425us-gaap_IncreaseDecreaseInCustomerDeposits 1,134,311us-gaap_IncreaseDecreaseInCustomerDeposits
Accrued expenses (173,280)us-gaap_IncreaseDecreaseInAccruedLiabilities (288,108)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 77,472us-gaap_NetCashProvidedByUsedInOperatingActivities 166,517us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant, and equipment (86,528)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (432,032)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 14,456us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Net cash (used in) investing activities (72,072)us-gaap_NetCashProvidedByUsedInInvestingActivities (432,032)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net change in line of credit 904,261us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 452,810us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of term debt (316,909)us-gaap_RepaymentsOfLongTermDebt (308,330)us-gaap_RepaymentsOfLongTermDebt
Dividends paid to stockholders (202,428)us-gaap_PaymentsOfDividendsCommonStock  
Net cash provided by financing activities 384,925us-gaap_NetCashProvidedByUsedInFinancingActivities 144,480us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase/(decrease) in cash 390,325us-gaap_CashPeriodIncreaseDecrease (121,035)us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 511,716us-gaap_CashAndCashEquivalentsAtCarryingValue 207,950us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 902,041us-gaap_CashAndCashEquivalentsAtCarryingValue 86,915us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Interest 80,860us-gaap_InterestPaid 53,939us-gaap_InterestPaid
Income taxes   $ 32,902us-gaap_IncomeTaxesPaid