XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Aug. 31, 2014
Aug. 31, 2013
Aug. 31, 2013
Agro Trend [Member]
Cash flows from operations:      
Net income $ 553,051 $ 1,359,894  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Stock based compensation 14,504 29,812  
(Gain) on disposal of property, plant, and equipment (958) (603,454)  
Depreciation expense 633,123 558,292  
Bad debt expense (recovery) 39,207 3,880  
Deferred income taxes (10,000) (97,147)  
(Increase) decrease in:      
Accounts receivable (2,023,321) 309,986  
Inventories 103,537 855,817  
Income taxes receivable (3,821)    
Other current assets (81,517) 40,991  
Increase (decrease) in:      
Accounts payable 192,203 234,643  
Contracts in progress, net (64,514) (1,304,566)  
Customer deposits (26,114) (36,567)  
Income taxes payable   (476,695)  
Accrued expenses (209,896) (178,581)  
Net cash provided by (used in) operating activities (884,516) 696,305  
Cash flows from investing activities:      
Purchases of property, plant, and equipment (651,251) (684,809)  
Proceeds from sale of property, plant, and equipment 958 835,536  
Purchase of assets of Agro Trend     (311,346)
Net cash provided by (used in) investing activities (650,293) (160,619)  
Cash flows from financing activities:      
Net change in line of credit 1,489,383    
Proceeds from term debt 1,000,000 228,339  
Repayment of term debt (933,194) (907,939)  
Proceeds from the exercise of stock options 7,760 30,870  
Net cash provided by (used in) financing activities 1,563,949 (648,730)  
Net increase in cash 29,140 (113,044)  
Cash at beginning of period 207,950 1,546,609  
Cash at end of period 237,090 1,433,565  
Cash paid during the period for:      
Interest 273,726 229,581  
Income taxes 296,845 1,234,345  
Inventories     223,172
Equipment, tools and dies     88,174
Cash paid     $ 311,346