XML 23 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loan and Credit Agreements (Details) (USD $)
9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended
Aug. 31, 2014
Nov. 30, 2013
Aug. 31, 2014
Future Event May 1, 2018 [Member]
US Bank, New Loans [Member]
May 01, 2013
West Bank Loan 1 [Member]
May 01, 2013
West Bank Loan 2 [Member]
May 31, 2013
US Bank, New Loans [Member]
Aug. 31, 2014
US Bank, New Loans [Member]
May 01, 2013
US Bank, New Loans [Member]
May 31, 2013
West Bank [Member]
Aug. 31, 2014
US Bank [Member]
May 29, 2014
US Bank [Member]
May 10, 2012
US Bank [Member]
Aug. 31, 2014
Iowa Finance Authority [Member]
Nov. 30, 2013
Iowa Finance Authority [Member]
Feb. 01, 2013
Iowa Finance Authority [Member]
May 01, 2010
Iowa Finance Authority [Member]
Aug. 31, 2014
Line of Credit [Member]
Note 7 - Loan and Credit Agreements (Details) [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 8,000,000                                
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum                                 3.50%
Line of Credit Facility, Interest Rate at Period End 3.50%                                
Long-term Line of Credit 4,839,383 3,350,000                              
Line of Credit Facility, Borrowing Capacity, Description The Line of Credit states that the borrowing base will be an amount equal to the sum of 75% of accounts receivable (discounted for aged accounts and customer balances exceeding 20% of aggregate receivables), plus 50% of inventory (this component cannot exceed $6,000,000 and only includes finished goods and raw materials deemed to be in good condition and not obsolete), less any outstanding loan balance of the Line of Credit, and less undrawn amounts of outstanding letters of credit issued by U.S. Bank or any affiliate.                                
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Percentage of Accounts Receivable 75.00%                                
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Minimum Percentage of Aggregate Receivables 20.00%                                
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Percentage of Inventory 50.00%                                
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Maximum Inventory Amount 6,000,000                                
Long-term Debt 7,547,729 7,480,923   4,342,000 1,749,000               809,718 904,662      
Debt Instrument, Interest Rate, Stated Percentage       4.75% 4.50%     2.98%         2.75% 2.75% 2.75% 3.50%  
Debt Instrument, Face Amount               6,319,000     1,000,000 880,000       1,300,000  
Debt Instrument, Periodic Payment             93,850           12,500 12,500      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid     1,372,000                            
Debt Instrument, Fee Amount                 130,000                
Debt Issuance Cost           9,000                      
Term Loan Final Payment                     $ 890,000 $ 283,500          
Debt Instrument, Covenant, Debt to Tangible Net Worth Ratio             1.5                    
Debt Instrument, Covenant, Fixed Charge Coverage Ratio             1.15                    
Debt Instrument, Covenant, Interest Rate Increase in Event of Default             5.00%     5.00%              
Debt Instrument, Covenant, Debt Service Coverage Ratio                             1.5