XML 121 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
May 31, 2014
May 31, 2013
Cash flows from operations:    
Net income (loss) $ (5,159) $ 1,333,500
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock based compensation 14,504 29,812
(Gain) on disposal of property, plant, and equipment (958) (604,245)
Depreciation expense 441,230 370,084
Bad debt expense (recovery) 10,939 3,229
Deferred income taxes (25,003) (97,147)
(Increase) decrease in:    
Accounts receivable (288,590) 408,979
Inventories (945,760) (492,088)
Income taxes receivable (269,169)  
Other current assets (371,738) (28,120)
Increase (decrease) in:    
Accounts payable 223,896 208,415
Contracts in progress, net (8,375) (995,529)
Customer deposits 908,211 759,838
Income taxes payable   (622,085)
Accrued expenses (133,590) (279)
Net cash provided by (used in) operating activities (449,562) 274,364
Cash flows from investing activities:    
Purchases of property, plant, and equipment (611,211) (210,269)
Proceeds from sale of property 958 835,536
Net cash provided by (used in) investing activities (610,253) 625,267
Cash flows from financing activities:    
Net change in line of credit 714,740  
Proceeds from term debt 1,000,000 228,339
Repayment of term debt (620,243) (551,307)
Proceeds from the exercise of stock options 7,760  
Net cash provided by (used in) financing activities 1,102,257 (322,968)
Net increase in cash 42,442 576,663
Cash at beginning of period 207,950 1,546,609
Cash at end of period 250,392 2,123,272
Cash paid during the period for:    
Interest 176,564 169,202
Income taxes $ 291,822 $ 1,356,942