XML 96 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loan and Credit Agreements (Details) (USD $)
6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended
May 31, 2014
Nov. 30, 2013
May 31, 2014
West Bank Loan 1 [Member]
May 31, 2014
West Bank Loan 2 [Member]
May 31, 2013
US Bank, New Loans [Member]
May 31, 2014
US Bank, New Loans [Member]
May 31, 2013
West Bank [Member]
May 29, 2014
US Bank [Member]
Nov. 30, 2013
US Bank [Member]
May 10, 2012
US Bank [Member]
May 31, 2014
Iowa Finance Authority [Member]
Nov. 30, 2013
Iowa Finance Authority [Member]
Feb. 28, 2013
Iowa Finance Authority [Member]
May 01, 2010
Iowa Finance Authority [Member]
May 31, 2014
Line of Credit [Member]
Note 7 - Loan and Credit Agreements (Details) [Line Items]                              
Line of Credit Facility, Maximum Borrowing Capacity $ 8,000,000                            
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum                             3.50%
Line of Credit Facility, Interest Rate at Period End 3.50%                            
Line of Credit Facility, Amount Outstanding 4,064,740                            
Line of Credit Facility, Borrowing Capacity, Description The Line of Credit states that the borrowing base will be an amount equal to the sum of 75% of accounts receivable (discounted for aged accounts and customer balances exceeding 20% of aggregate receivables), plus 50% of inventory (this component cannot exceed $6,000,000 and only includes finished goods and raw materials deemed to be in good condition and not obsolete), less any outstanding loan balance of the Line of Credit, and less undrawn amounts of outstanding letters of credit issued by U.S. Bank or any affiliate.                            
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Percentage of Accounts Receivable 75.00%                            
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Minimum Percentage of Aggregate Receivables 20.00%                            
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Percentage of Inventory 50.00%                            
Line of Credit Facility, Borrowing Capacity, Borrowing Base, Maximum Inventory Amount 6,000,000                            
Long-term Debt 7,860,680 7,480,923 4,342,000 1,749,000             841,521 904,662      
Debt Instrument, Interest Rate, Stated Percentage     4.75% 4.50%   2.98%         2.75% 2.75% 2.75% 3.50%  
Debt Instrument, Face Amount           6,319,000   1,000,000   880,000       1,300,000  
Debt Instrument, Periodic Payment           93,850         12,500 12,500      
Term Loan Final Payment           1,372,000   890,000   283,500          
Debt Instrument, Fee Amount             130,000                
Debt Issuance Cost         $ 9,000                    
Debt Instrument, Covenant, Debt to Tangible Net Worth Ratio           1.5                  
Debt Instrument, Covenant, Fixed Charge Coverage Ratio           1.15                  
Debt Instrument, Covenant, Interest Rate Increase in Event of Default           5.00%     5.00%            
Debt Instrument, Covenant, Debt Service Coverage Ratio                         1.5