XML 221 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
May 31, 2013
May 31, 2012
Cash flows from operations:    
Net income $ 1,333,500 $ 1,129,479
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 29,812 34,518
Gain on disposal of property, plant, and equipment (604,245)  
Depreciation expense 370,084 377,578
Amortization expense   30,000
Bad debt expense 3,229  
Deferred income taxes (97,147) 56,952
(Increase) decrease in:    
Accounts receivable 408,979 (5,397,295)
Inventories (492,088) (559,868)
Other current assets (28,120) (124,309)
Increase (decrease) in:    
Accounts payable 208,415 1,354,166
Contracts in progress, net (995,529) 1,612,755
Customer deposits 759,838 1,141,274
Income taxes payable (622,085) 72,042
Accrued expenses (279) 393,201
Net cash provided by operating activities 274,364 120,493
Cash flows from investing activities:    
Purchases of property, plant, and equipment (210,269) (203,129)
Purchase of assets of Universal Harvester   (3,003,565)
Proceeds from sale of Armstrong, IA land and Salem, SD building 835,536  
Net cash provided by (used in) investing activities 625,267 (3,206,694)
Cash flows from financing activities:    
Net change in line of credit   697,035
Payments of notes payable to bank (551,307) (328,204)
Proceeds from term debt 228,339 2,880,000
Proceeds from the exercise of stock options   9,110
Net cash (used in) financing activities (322,968) 3,257,941
Net increase in cash 576,663 171,740
Cash at beginning of period 1,546,609 118,924
Cash at end of period 2,123,272 290,664
Cash paid during the period for:    
Interest 169,202 198,718
Income taxes 1,356,942 436,900
Universal Harvester acquisition:    
Inventories   947,760
Equipment, tools and dies   364,053
Goodwill and intagible assets   618,729
Land and Building   1,108,573
Non-Cash Activity: Stock issued for purchase of assets   (35,550)
Cash paid   $ 3,003,565