XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Net income $ 2,665,087 $ 1,248,895
Stock based compensation 34,519 58,311
Impairment of asset available for sale 94,647  
Depreciation expense 792,910 720,169
Amortization expense 60,000 60,000
Bad debt expense (7,654) (19,995)
Deferred income taxes (41,721) 130,407
Accounts receivable (739,984) 483,250
Inventories (130,617) 546,711
Other current assets (110,870) 46,844
Accounts payable 312,584 (666,950)
Contracts in progress, net 1,114,286 124,490
Customer deposits (106,184) (102,404)
Income taxes payable 470,304 (243,820)
Accrued expenses 596,964 (17,822)
Net cash provided by operating activities 5,004,271 2,368,086
Purchases of property, plant, and equipment (799,598) (859,324)
Net change in asset held for lease   (232,861)
Purchase of assets of Universal Harvester (3,003,565)  
Net cash (used in) investing activities (3,803,163) (1,092,185)
Proceeds from (repayments of) line of credit borrowings, net (1,388,965) (695,035)
Payments of notes payable to bank   (611,923)
Proceeds from term debt 2,880,000  
Repayment of term debt (869,987)  
Proceeds from the exercise of stock options 9,110 74,429
Dividends paid to stockholders (403,585) (241,551)
Net cash provided by (used in) financing activities 226,573 (1,474,080)
Net increase (decrease) in cash 1,427,681 (198,179)
Cash at beginning of period 118,924 317,103
Cash at end of period 1,546,605 118,924
Interest 411,737 432,131
Income taxes 1,045,614 485,144
Equipment, tools and dies 364,053  
Goodwill and intagible assets 618,729  
Land and Building 1,108,573  
Non-Cash Activity: Stock issued for purchase of assets (35,550)  
Universal Harvester Co [Member]
   
Inventories 947,760  
Cash paid $ 3,003,565