XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Cash flows from operations:    
Net income $ 1,248,895 $ 1,053,497
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 58,311 28,322
Depreciation expense 720,169 655,885
Amortization expense 60,000 60,000
Bad debt expense (recoveries) (19,995) 40,293
Deferred income taxes 130,407 16,000
(Increase) decrease in:    
Accounts receivable 483,250 (185,961)
Inventories 546,711 (299,778)
Other current assets 46,844 793,128
Other, net   10,901
Increase (decrease) in:    
Accounts payable (666,950) 569,561
Contracts in progress, net 124,490 (102,274)
Customer deposits (102,404) 191,610
Income taxes payable (243,820) 172,611
Accrued expenses (17,822) 589,717
Net cash provided by operating activities 2,368,086 3,593,512
Purchases of property, plant, and equipment (859,324) (2,043,284)
Net change in asset held for lease (232,861) (319,091)
Purchase of assets of Roda   (1,158,862)
Purchase of assets of M&W   (427,198)
Net cash (used in) investing activities (1,092,185) (3,948,435)
Proceeds from (repayments of) line of credit borrowings, net (695,035) (354,892)
Payments of notes payable to bank (611,923) (514,520)
Proceeds from term debt   1,313,000
Proceeds from the exercise of stock options 74,429 81,240
Dividends paid to stockholders (241,551) (240,020)
Net cash (used in) provided by financing activities (1,474,080) 284,808
Net increase (decrease) in cash (198,179) (70,115)
Cash at beginning of period 317,103 387,218
Cash at end of period 118,924 317,103
Cash paid/(received) during the period for:    
Interest 432,131 415,267
Income taxes 485,144 315,063
Transfer of building from inventory to asset held for lease   319,091
Roda acquisition:    
Property, plant and equipment   7,355
Prepaid Expenses   10,901
Roda Aquisition [Member]
   
Roda acquisition:    
Inventories Acquired   1,140,606
MW Acquisition [Member] | MW Acquisition [Member]
   
Roda acquisition:    
Total Cash Paid For Acquired Assets   427,198
MW Acquisition [Member]
   
Roda acquisition:    
Inventories Acquired   427,198
Roda Aquisition [Member]
   
Roda acquisition:    
Total Cash Paid For Acquired Assets   $ 1,158,862