-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CW9h3EmOfu/NcvzMqDFtGyLKhhlPQPLp3o3Tn6O8m8zgT3aXQgI3HKWFxkilscu0 1gqXaLhq9bAnHtzd7Ill8g== 0000928790-96-000190.txt : 19961016 0000928790-96-000190.hdr.sgml : 19961016 ACCESSION NUMBER: 0000928790-96-000190 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960831 FILED AS OF DATE: 19961015 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: HUTTON CONAM REALTY INVESTORS 5 CENTRAL INDEX KEY: 0000761310 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 112712111 STATE OF INCORPORATION: CA FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-14341 FILM NUMBER: 96643549 BUSINESS ADDRESS: STREET 1: 3 EORLD FINANCIAL CENTER STREET 2: 29 TH FL CITY: NEW YORK STATE: NY ZIP: 10285 BUSINESS PHONE: 2125263237 MAIL ADDRESS: STREET 1: 3 WORLD FINANCIAL CENTER STREET 2: 29TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10285 10-Q 1 United States Securities and Exchange Commission Washington, D.C. 20549 FORM 10-Q (Mark One) X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended August 31, 1996 or Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from ______ to ______ Commission File Number: 0-014341 HUTTON/CONAM REALTY INVESTORS 5 Exact Name of Registrant as Specified in its Charter California 11-2712111 State or Other Jurisdiction of I.R.S. Employer Identification No. Incorporation or Organization 3 World Financial Center, 29th Floor, 10285 New York, NY Attn.: Andre Anderson Zip Code Address of Principal Executive Offices (212) 526-3237 Registrant's Telephone Number, Including Area Code Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ____ Consolidated Balance Sheets At August 31, At November 30, 1996 1995 Assets Investments in real estate: Land $3,780,687 $4,941,450 Buildings and improvements 22,125,028 26,463,000 25,905,715 31,404,450 Less accumulated depreciation (9,844,237) (11,159,740) 16,061,478 20,244,710 Property held for disposition 3,687,584 _ Cash and cash equivalents 2,062,225 2,253,221 Restricted cash 347,044 219,436 Other assets, net of accumulated amortization of $91,458 in 1996 and $67,249 in 1995 161,953 194,815 Total Assets $22,320,284 $22,912,182 Liabilities and Partners' Capital Liabilities: Mortgage payable $6,326,211 $6,404,612 Distribution payable 439,974 439,974 Accounts payable and accrued expenses 342,334 292,734 Due to general partners and affiliates 51,583 40,653 Security deposits 135,732 136,245 Total Liabilities 7,295,834 7,314,218 Partners' Capital: General Partners 184,331 190,066 Limited Partners 14,840,119 15,407,898 Total Partners' Capital 15,024,450 15,597,964 Total Liabilities and Partners' Capital $22,320,284 $22,912,182 Consolidated Statement of Partners' Capital For the nine months ended August 31, 1996 Limited General Partners Partners Total Balance at December 1, 1995 $15,407,898 $190,066 $15,597,964 Net income 725,746 20,663 746,409 Cash distributions (1,293,525) (26,398) (1,319,923) Balance at August 31, 1996 $14,840,119 $184,331 $15,024,450 Consolidated Statements of Operations Three months ended Nine months ended August 31, August 31, 1996 1995 1996 1995 Income Rental $1,187,558 $1,129,170 $3,521,196 $3,344,619 Interest 27,885 26,845 78,047 84,630 Total Income 1,215,443 1,156,015 3,599,243 3,429,249 Expenses Property operating 494,462 510,273 1,555,927 1,516,413 Depreciation and amortization 263,491 285,757 808,623 866,236 Interest 122,916 124,896 370,265 376,093 General and administrative 50,631 35,274 118,019 96,195 Total Expenses 931,500 956,200 2,852,834 2,854,937 Net Income $283,943 $199,815 $746,409 $574,312 Net Income Allocated: To the General Partners $ 7,240 $ 3,996 $20,663 $11,486 To the Limited Partners 276,703 195,819 725,746 562,826 $283,943 $199,815 $746,409 $574,312 Per limited partnership unit (57,490 outstanding) $4.81 $3.41 $12.62 $9.79 Consolidated Statements of Cash Flows For the nine months ended August 31, 1996 1995 Cash Flows From Operating Activities: Net income $746,409 $574,312 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 808,623 866,236 Increase (decrease) in cash arising from changes in operating assets and liabilities: Fundings to restricted cash (127,608) (120,884) Other assets 8,653 5,378 Accounts payable and accrued expenses 49,600 61,349 Due to general partners and affiliates 10,930 15,724 Security deposits (513) 5,094 Net cash provided by operating activities 1,496,094 1,407,209 Cash Flows From Investing Activities: Additions to real estate (288,766) --- Net cash used for investing activities (288,766) --- Cash Flows From Financing Activities: Mortgage principal payments (78,401) (72,572) Distributions (1,319,923) (1,261,260) Net cash used for financing activities (1,398,324) (1,333,832) Net increase (decrease) in cash and cash equivalents (190,996) 73,377 Cash and cash equivalents, beginning of period 2,253,221 2,219,395 Cash and cash equivalents, end of period $2,062,225 $2,292,772 Supplemental Disclosure of Cash Flow Information: Cash paid during the period for interest $370,265 $376,093 Notes to the Consolidated Financial Statements The unaudited interim consolidated financial statements should be read in conjunction with the Partnership's annual 1995 audited consolidated financial statements within Form 10-K. The unaudited interim consolidated financial statements include all adjustments which are, in the opinion of management, necessary to present a fair statement of financial position as of August 31, 1996 and the results of operations and cash flows for the nine months ended August 31, 1996 and 1995 and the statement of partners' capital for the nine months ended August 31, 1996. Results of operations for the periods are not necessarily indicative of the results to be expected for the full year. The following significant event has occurred subsequent to fiscal year 1995 which requires disclosure in this interim report per Regulation S-X, Rule 10-01, Paragraph (a) (5): Sale of Property: On October 2, 1996, the Partnership executed an agreement for the purchase and sale of Canterbury Park (the "Property") with a third party investor ( the "Buyer"). The estimated sales price of the Property is $6,450,000 and was determined by arms length negotiations between the Partnership and the Buyer. The General Partners expect to close on the sale of the Property in December 1996 following the completion of the Buyer's due diligence period. The Buyer has several opportunities to cancel the transaction during this due diligence period, as is customary, and there is no guarantee that the sale will close. Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources At August 31, 1996, the Partnership had cash and cash equivalents of $2,062,225 that were invested in unaffiliated money market funds, compared with $2,253,221 at November 30, 1995. The decrease reflects mortgage principal payments, additions to real estate and cash distributions to Partners exceeding cash provided by operating activities during the first nine months of fiscal 1996. The Partnership also maintains a restricted cash balance, which totaled $347,044 at August 31, 1996, compared with $219,436 at November 30, 1995, representing escrows for real estate taxes and insurance required under the terms of the Lakeview Village mortgage. The increase reflects fundings made to the escrow account for real estate taxes that will be paid in November and December 1996. Other assets decreased from $194,815 at November 30, 1995 to $161,953 at August 31, 1996 due to the expensing of one month's prepaid real estate taxes in the first quarter of 1996 and the continued amortization of mortgage fees. On October 2, 1996, the Partnership signed a purchase and sale agreement for the sale of Canterbury Park in Raleigh, North Carolina. The estimated sales price of the property is $6,450,000 which exceeds the appraised value of the property at year-end 1995. The General Partners expect to close the transaction in December of this calendar year following the completion of the buyer's due diligence period. While the General Partners believe that the sale will be completed the buyer has several opportunities to cancel the transaction during this due diligence period as is customary. Accordingly, there is no guarantee that the sale will close. Should the sale close as expected, the General Partners intend to make a return of capital distribution to the limited partners with the proceeds. The General Partners continue to perform various improvements at the properties including asphalt repairs at Lakeview Village and The Hamptons at Quail Hollow. Thus far, the majority of the asphalt repairs at Lakeview Village are complete while the first stages of asphalt work at the Hamptons at Quail Hollow will begin shortly. This work will be completed by the end of the year. The General Partners will evaluate the need for additional improvement work at the properties on an ongoing basis. The General Partners declared a regular cash distribution of $7.50 per Unit for the quarter ended August 31, 1996 which will be paid to investors on or about October 15, 1996. The level of future distributions will be evaluated on a quarterly basis and will depend on the Partnership's operating results and future cash needs. Given the sale of Canterbury Park and a corresponding reduction in the Partnership's cash flow, the General Partners expect that the level of cash distributions will be reduced in the future. Results of Operations Partnership operations for the three and nine months ended August 31, 1996 generated net income of $283,943 and $746,409, respectively, compared with net income of $199,815 and $574,312, respectively, for the corresponding periods in fiscal 1995. The increases in net income are primarily attributable to higher rental income at the Partnership's three properties. Rental income totaled $1,187,558 and $3,521,196, respectively, for the three and nine months ended August 31, 1996 compared with $1,129,170 and $3,344,619, respectively, for the corresponding periods in fiscal 1995. The increases are primarily attributable to higher rental rates at all three of the Partnership's properties, and higher occupancy at Lakeview Village. General and administrative expenses for the three and nine months ended August 31, 1996 were $50,631 and $118,019, respectively, compared to $35,274 and $96,195 for the corresponding periods in 1995. The increases are due to an increase in legal and audit fees, and an increase in Partnership administrative expenses. During the first nine months of fiscal 1996 and 1995, average occupancy levels at the Partnership's properties were as follows: Property 1996 1995 Canterbury Park 96% 96% The Hamptons at Quail Hollow 96% 96% Lakeview Village 97% 94% Part II Other Information Items 1-5 Not applicable. Item 6 Exhibits and reports on Form 8-K. (a) Exhibits - (27) Financial Data Schedule (b) Reports on Form 8-K - No reports on Form 8-K were filed during the quarter ended August 31, 1996. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. HUTTON/CONAM REALTY INVESTORS 5 BY: RI 5 Real Estate Services, Inc. General Partner Date: October 15, 1996 BY: /s/ Paul L. Abbott Director, President, Chief Executive Officer and Chief Financial Officer EX-27 2 FINANCIAL DATA SCHEDULE FOR THIRD QUARTER 10-Q HUTTON/CONAM REALTY INVESTORS 5
5 9-mos Nov-30-1996 Aug-31-1996 2,062,225 0 0 0 0 0 29,593,299 9,844,237 22,320,284 969,623 6,326,211 0 0 0 15,024,450 22,320,284 3,521,196 3,599,243 0 1,555,927 926,642 0 370,265 746,409 0 746,409 0 0 0 746,409 12.62 12.62
-----END PRIVACY-ENHANCED MESSAGE-----