XML 65 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, unless otherwise specified
12 Months Ended 9 Months Ended 3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Mar. 25, 2012
OPERATING REVENUES:        
Total operating revenues $ 581us-gaap_Revenues $ 1,085us-gaap_Revenues    
OPERATING EXPENSES:        
Operating Income (Loss) 193us-gaap_OperatingIncomeLoss (382)us-gaap_OperatingIncomeLoss    
OTHER INCOME (EXPENSE):        
Net Income (Loss) (3)us-gaap_NetIncomeLoss (535)us-gaap_NetIncomeLoss    
Net Income (Loss) Attributable to Partners (9)us-gaap_NetIncomeLossAllocatedToLimitedPartners (499)us-gaap_NetIncomeLossAllocatedToLimitedPartners    
Successor        
OPERATING REVENUES:        
Transportation and storage of natural gas 555us-gaap_GasDomesticRegulatedRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
576us-gaap_GasDomesticRegulatedRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
437us-gaap_GasDomesticRegulatedRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
LNG terminalling 0ete_LngTerminallingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
216ete_LngTerminallingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
166ete_LngTerminallingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other 26us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
293us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
660us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total operating revenues 581us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,085us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,263us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
OPERATING EXPENSES:        
Cost of Goods Sold 3us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
228us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
521us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Operating, maintenance and general 255us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
361us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
377us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Depreciation and amortization 130us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
189us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
179us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Goodwill Impairment 0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
689us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total operating expenses 388us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,467us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
1,077us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Operating Income (Loss) 193us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(382)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
186us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
OTHER INCOME (EXPENSE):        
Interest expense, net of interest capitalized (66)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(111)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(131)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Equity in earnings (losses) of unconsolidated investments (12)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
15us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(7)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Interest income — affiliates 23us-gaap_InterestIncomeRelatedParty
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
9us-gaap_InterestIncomeRelatedParty
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
0us-gaap_InterestIncomeRelatedParty
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Other, net 5us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(3)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
2us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Total other expenses, net (50)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(90)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(136)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income (Loss) from Continuing Operations Before Income Tax Expense 143us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(472)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
50us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income tax expense from continuing operations 146us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
98us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
39us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income (Loss) from Continuing Operations (3)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(570)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
11us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Income From Discontinued Operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
35us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
28us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Net Income (Loss) (3)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(535)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
39us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Net Income (Loss) Attributable to Noncontrolling Interest 6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(36)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(49)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Net Income (Loss) Attributable to Partners (9)us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
(499)us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
88us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
 
Predecessor        
OPERATING REVENUES:        
Transportation and storage of natural gas       121us-gaap_GasDomesticRegulatedRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
LNG terminalling       51ete_LngTerminallingRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other       271us-gaap_OtherSalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total operating revenues       443us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
OPERATING EXPENSES:        
Cost of Goods Sold       197us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Operating, maintenance and general       116us-gaap_OperatingCostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Depreciation and amortization       49us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Goodwill Impairment       0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total operating expenses       362us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Operating Income (Loss)       81us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
OTHER INCOME (EXPENSE):        
Interest expense, net of interest capitalized       (50)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Equity in earnings (losses) of unconsolidated investments       16us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Interest income — affiliates       0us-gaap_InterestIncomeRelatedParty
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other, net       (2)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Total other expenses, net       (36)us-gaap_NonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income (Loss) from Continuing Operations Before Income Tax Expense       45us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income tax expense from continuing operations       12us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income (Loss) from Continuing Operations       33us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Income From Discontinued Operations       17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net Income (Loss)       50us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net Income (Loss) Attributable to Noncontrolling Interest       10us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net Income (Loss) Attributable to Partners       $ 40us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember