XML 61 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
ETE Merger and Other Transactions (Tables)
12 Months Ended
Dec. 31, 2014
ETE Merger and Holdco Transaction [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
Summarized financial information for MGE and NEG is as follows:
 
Successor
 
 
Predecessor
 
Year Ended
December 31,
2013
 
Period from Acquisition
(March 26, 2012) to
December 31,
2012
 
 
Period from
January 1, 2012 to
March 25,
2012
Revenue from discontinued operations
415

 
324

 
 
190

Net income of discontinued operations, excluding effect of taxes and overhead allocations
65

 
43

 
 
27

Business acquisition
The table below represents the amounts allocated to Southern Union’s tangible and intangible assets and liabilities as of March 26, 2012 based upon management’s estimate of their respective fair values. The goodwill resulting from the ETE Merger was primarily due to expected commercial and operational synergies and is not deductible for tax purposes.
Cash and cash equivalents
$
37

Other current assets
519

Property and equipment
6,242

Goodwill
2,497

Identified intangibles (1)
55

Other non-current assets
290

Long-term debt, including current portion
(3,334
)
Deferred income taxes
(1,419
)
Other liabilities
(974
)
Total fair value of partners’ capital
$
3,913

(1) 
Identified intangibles will be amortized over a life of approximately 17.5 years and are included in Other non-current assets in the consolidated balance sheets.